DIREKTØR ERIK KAUFFELDTS FOND — Credit Rating and Financial Key Figures

CVR number: 11637094
Juelstrupparken 24, 9530 Støvring

Income statement (mDKK)

2012
2013
2014
2015
Fiscal period length12121212
Net sales161.00141.97172.16221.12
Costs of manufacturing- 124.35- 109.44- 135.14- 177.74
External services-16.81-13.61-13.23-12.29
Gross profit19.8518.9223.7831.10
Employee benefit expenses-18.71-14.09-15.29-17.75
Total depreciation-2.39-2.00-1.59-1.50
EBIT-1.252.846.9011.85
Other financial income0.741.070.670.18
Other financial expenses-5.94-5.70-5.69-6.07
Pre-tax profit-6.44-1.801.885.96
Income taxes1.580.31-0.42-1.34
Net earnings-4.86-1.491.464.62

Assets (mDKK)

2012
2013
2014
2015
Goodwill1.070.720.630.54
Intangible assets total1.070.720.630.54
Land and waters51.7550.7649.7848.79
Machinery and equipment3.462.912.622.91
Tangible assets total55.2153.6852.3951.70
Investments total
Non-current loans receivable1.471.12
Long term receivables total1.471.12
Raw materials and consumables42.0042.93
Finished products/goods44.2752.83
Advance payments4.345.7713.068.58
Inventories total46.3448.7057.3361.41
Current trade debtors16.5814.6815.1218.60
Prepayments and accrued income0.300.480.530.63
Current other receivables0.590.550.660.72
Current deferred tax assets2.642.112.160.58
Short term receivables total20.1117.8118.4620.53
Cash and bank deposits0.580.550.760.52
Cash and cash equivalents0.580.550.760.52
Balance sheet total (assets)124.78122.57129.57134.70

Equity and liabilities (mDKK)

2012
2013
2014
2015
Share capital1.151.151.151.15
Other reserves-3.39-3.26-3.23-9.46
Other restricted equity15.4115.440.050.10
Retained earnings4.861.4913.7620.00
Profit of the financial year-4.86-1.491.464.62
Minority interest (BS)3.393.263.234.31
Shareholders equity total16.5616.5916.4120.72
Provisions3.393.263.234.31
Non-current loans from credit institutions44.4342.0039.8334.92
Non-current liabilities total44.4342.0039.8334.92
Current loans from credit institutions38.9041.9344.6747.04
Current trade creditors7.808.1812.6714.54
Short-term deferred tax liabilities0.010.010.00
Other non-interest bearing current liabilities13.6910.6112.7613.17
Current liabilities total60.4160.7270.1174.76
Balance sheet total (liabilities)124.78122.57129.57134.70
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.