DIREKTØR ERIK KAUFFELDTS FOND — Credit Rating and Financial Key Figures
CVR number: 11637094
Juelstrupparken 24, 9530 Støvring
Income statement (mDKK)
2012 | 2013 | 2014 | 2015 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 161.00 | 141.97 | 172.16 | 221.12 |
Costs of manufacturing | - 124.35 | - 109.44 | - 135.14 | - 177.74 |
External services | -16.81 | -13.61 | -13.23 | -12.29 |
Gross profit | 19.85 | 18.92 | 23.78 | 31.10 |
Employee benefit expenses | -18.71 | -14.09 | -15.29 | -17.75 |
Total depreciation | -2.39 | -2.00 | -1.59 | -1.50 |
EBIT | -1.25 | 2.84 | 6.90 | 11.85 |
Other financial income | 0.74 | 1.07 | 0.67 | 0.18 |
Other financial expenses | -5.94 | -5.70 | -5.69 | -6.07 |
Pre-tax profit | -6.44 | -1.80 | 1.88 | 5.96 |
Income taxes | 1.58 | 0.31 | -0.42 | -1.34 |
Net earnings | -4.86 | -1.49 | 1.46 | 4.62 |
Assets (mDKK)
2012 | 2013 | 2014 | 2015 | |
---|---|---|---|---|
Goodwill | 1.07 | 0.72 | 0.63 | 0.54 |
Intangible assets total | 1.07 | 0.72 | 0.63 | 0.54 |
Land and waters | 51.75 | 50.76 | 49.78 | 48.79 |
Machinery and equipment | 3.46 | 2.91 | 2.62 | 2.91 |
Tangible assets total | 55.21 | 53.68 | 52.39 | 51.70 |
Investments total | ||||
Non-current loans receivable | 1.47 | 1.12 | ||
Long term receivables total | 1.47 | 1.12 | ||
Raw materials and consumables | 42.00 | 42.93 | ||
Finished products/goods | 44.27 | 52.83 | ||
Advance payments | 4.34 | 5.77 | 13.06 | 8.58 |
Inventories total | 46.34 | 48.70 | 57.33 | 61.41 |
Current trade debtors | 16.58 | 14.68 | 15.12 | 18.60 |
Prepayments and accrued income | 0.30 | 0.48 | 0.53 | 0.63 |
Current other receivables | 0.59 | 0.55 | 0.66 | 0.72 |
Current deferred tax assets | 2.64 | 2.11 | 2.16 | 0.58 |
Short term receivables total | 20.11 | 17.81 | 18.46 | 20.53 |
Cash and bank deposits | 0.58 | 0.55 | 0.76 | 0.52 |
Cash and cash equivalents | 0.58 | 0.55 | 0.76 | 0.52 |
Balance sheet total (assets) | 124.78 | 122.57 | 129.57 | 134.70 |
Equity and liabilities (mDKK)
2012 | 2013 | 2014 | 2015 | |
---|---|---|---|---|
Share capital | 1.15 | 1.15 | 1.15 | 1.15 |
Other reserves | -3.39 | -3.26 | -3.23 | -9.46 |
Other restricted equity | 15.41 | 15.44 | 0.05 | 0.10 |
Retained earnings | 4.86 | 1.49 | 13.76 | 20.00 |
Profit of the financial year | -4.86 | -1.49 | 1.46 | 4.62 |
Minority interest (BS) | 3.39 | 3.26 | 3.23 | 4.31 |
Shareholders equity total | 16.56 | 16.59 | 16.41 | 20.72 |
Provisions | 3.39 | 3.26 | 3.23 | 4.31 |
Non-current loans from credit institutions | 44.43 | 42.00 | 39.83 | 34.92 |
Non-current liabilities total | 44.43 | 42.00 | 39.83 | 34.92 |
Current loans from credit institutions | 38.90 | 41.93 | 44.67 | 47.04 |
Current trade creditors | 7.80 | 8.18 | 12.67 | 14.54 |
Short-term deferred tax liabilities | 0.01 | 0.01 | 0.00 | |
Other non-interest bearing current liabilities | 13.69 | 10.61 | 12.76 | 13.17 |
Current liabilities total | 60.41 | 60.72 | 70.11 | 74.76 |
Balance sheet total (liabilities) | 124.78 | 122.57 | 129.57 | 134.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.