Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
On Tower Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 26123496
Ørestads Boulevard 108, 2300 København S
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 214.59 | 236.66 | 271.58 | 277.73 | 296.64 |
| Manufacturing for enterprise's own use | -10.62 | -8.88 | 6.40 | 5.75 | |
| Other operating income | 0.00 | 0.63 | 0.57 | 0.29 | 0.10 |
| Costs of manufacturing | -0.87 | -5.22 | -0.07 | -0.52 | |
| External services | -89.64 | - 109.33 | - 111.70 | - 113.52 | - 114.63 |
| Gross profit | 134.70 | 136.83 | 161.63 | 170.32 | 182.63 |
| Employee benefit expenses | -16.05 | -14.91 | -16.11 | -15.03 | -14.27 |
| Other operating expenses | -0.60 | -0.82 | -0.30 | -1.22 | |
| Total depreciation | -20.98 | -22.40 | -34.23 | -40.63 | -38.05 |
| EBIT | 97.67 | 98.92 | 110.46 | 114.96 | 129.09 |
| Other financial income | 0.04 | 1.14 | 3.27 | 2.00 | |
| Other financial expenses | -1.90 | -4.44 | -14.51 | -3.64 | -5.79 |
| Pre-tax profit | 95.77 | 94.52 | 97.10 | 114.59 | 125.31 |
| Income taxes | -21.14 | -20.84 | -22.85 | -23.87 | -27.56 |
| Net earnings | 74.63 | 73.68 | 74.25 | 90.73 | 97.75 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.02 | 0.01 | 0.01 | 0.00 | |
| Intangible assets total | 0.02 | 0.01 | 0.01 | 0.00 | |
| Buildings | 807.18 | 802.36 | |||
| Machinery and equipment | 0.65 | 0.68 | 0.50 | 6.03 | 5.16 |
| Advance payments and construction in progress | 70.25 | 146.69 | 93.99 | 35.37 | 34.94 |
| Other tangible assets | 486.57 | 549.28 | 723.86 | ||
| Tangible assets total | 557.47 | 696.66 | 818.36 | 848.58 | 842.46 |
| Investments total | 18.24 | 19.50 | 20.69 | 21.65 | 22.21 |
| Non-current other receivables | 23.76 | 22.36 | |||
| Long term receivables total | 23.76 | 22.36 | |||
| Inventories total | |||||
| Current trade debtors | 71.29 | 87.17 | 69.16 | 77.29 | 84.09 |
| Current amounts owed by group member comp. | 65.10 | 92.55 | |||
| Prepayments and accrued income | 6.22 | 25.73 | 30.15 | 5.87 | 7.65 |
| Current other receivables | 9.59 | 29.09 | 25.63 | 13.61 | 7.88 |
| Current deferred tax assets | 356.95 | 341.35 | 332.81 | 315.44 | 292.83 |
| Short term receivables total | 444.05 | 483.34 | 457.76 | 477.31 | 485.00 |
| Cash and bank deposits | 15.64 | 28.43 | 72.48 | ||
| Cash and cash equivalents | 15.64 | 28.43 | 72.48 | ||
| Balance sheet total (assets) | 1 035.41 | 1 227.95 | 1 369.30 | 1 371.30 | 1 372.03 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 64.40 | 64.40 | 64.40 | 64.40 | 64.40 |
| Shares repurchased | 37.00 | 38.00 | 150.00 | 150.00 | |
| Retained earnings | 749.33 | 785.96 | 896.41 | 820.65 | 911.38 |
| Profit of the financial year | 74.63 | 73.68 | 74.25 | 90.73 | 97.75 |
| Shareholders equity total | 925.36 | 962.04 | 1 185.05 | 1 125.78 | 1 073.53 |
| Provisions | 5.17 | 5.75 | 102.18 | 105.78 | 95.71 |
| Non-current owed to group member | 92.50 | ||||
| Non-current liabilities total | 92.50 | ||||
| Advances received | 6.66 | 6.11 | |||
| Current trade creditors | 39.28 | 65.08 | 52.66 | 50.48 | 48.82 |
| Current owed to group member | 57.50 | 179.39 | 10.99 | 74.13 | 48.60 |
| Short-term deferred tax liabilities | 4.58 | 5.25 | 8.29 | 6.49 | 4.95 |
| Other non-interest bearing current liabilities | 3.46 | 2.67 | 2.46 | 1.99 | 1.81 |
| Accruals and deferred income | 0.05 | 7.77 | 7.66 | ||
| Current liabilities total | 104.87 | 260.15 | 82.06 | 139.75 | 110.29 |
| Balance sheet total (liabilities) | 1 035.41 | 1 227.95 | 1 369.30 | 1 371.30 | 1 372.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.