VERNER OVERGAARDS FAMILIEFOND — Credit Rating and Financial Key Figures
CVR number: 12588593
Gdanskgade 18, 2150 Nordhavn
khn@bechbruun.com
Income statement (kDKK)
2012 | 2013 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 1 033.33 | 386.88 |
External services | -2 567.88 | -4 255.57 |
Gross profit | -1 534.54 | -3 868.69 |
Employee benefit expenses | -1 089.77 | -1 066.83 |
Total depreciation | -10 567.44 | -1 633.99 |
EBIT | -13 191.75 | -6 569.51 |
Other financial income | 5 628.58 | 9 632.60 |
Other financial expenses | -1 848.34 | -1 633.76 |
Pre-tax profit | -9 411.51 | 1 429.33 |
Income taxes | - 317.96 | - 420.08 |
Net earnings | -9 729.47 | 1 009.25 |
Assets (kDKK)
2012 | 2013 | |
---|---|---|
Intangible assets total | ||
Land and waters | 12 801.04 | 9 730.87 |
Tangible assets total | 12 801.04 | 9 730.87 |
Investments total | ||
Non-current loans receivable | 65 784.41 | |
Long term receivables total | 65 784.41 | |
Inventories total | ||
Current trade debtors | 103.44 | 27.29 |
Current other receivables | 929.39 | 2 211.37 |
Current deferred tax assets | 916.40 | 387.12 |
Short term receivables total | 1 949.23 | 2 625.78 |
Other current investments | 87 295.88 | |
Cash and bank deposits | 31 300.22 | 9 672.00 |
Cash and cash equivalents | 31 300.22 | 96 967.88 |
Balance sheet total (assets) | 111 834.91 | 109 324.53 |
Equity and liabilities (kDKK)
2012 | 2013 | |
---|---|---|
Share capital | 600.00 | 600.00 |
Retained earnings | 119 410.96 | 105 602.65 |
Profit of the financial year | -9 729.47 | 1 009.25 |
Shareholders equity total | 110 281.49 | 107 211.90 |
Non-current liabilities total | ||
Short-term deferred tax liabilities | 203.51 | |
Other non-interest bearing current liabilities | 1 553.42 | 1 909.12 |
Current liabilities total | 1 553.42 | 2 112.63 |
Balance sheet total (liabilities) | 111 834.91 | 109 324.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.