BRIAN WÜRTZ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34352291
Bøgevej 4, Ejby 4070 Kirke Hyllinge
brian.wurtz@outlook.com
tel: 28106670
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.73 | -6.46 | -0.82 | -1.37 | -7.25 |
| Gross profit | -7.73 | -6.46 | -0.82 | -1.37 | -7.25 |
| EBIT | -7.73 | -6.46 | -0.82 | -1.37 | -7.25 |
| Other financial income | 33.09 | 34.19 | 39.95 | 76.60 | 67.72 |
| Other financial expenses | -0.19 | -9.61 | -33.50 | -79.45 | -23.39 |
| Net income from associates (fin.) | 576.60 | 1 681.33 | 1 740.93 | 3 243.63 | - 824.10 |
| Pre-tax profit | 601.77 | 1 699.45 | 1 746.56 | 3 239.40 | - 787.01 |
| Income taxes | 76.12 | 39.36 | -7.40 | -16.44 | -10.07 |
| Net earnings | 677.89 | 1 738.82 | 1 739.16 | 3 222.96 | - 797.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 273.06 | 2 854.39 | 4 595.32 | 7 838.95 | 7 014.85 |
| Participating interests | 196.17 | ||||
| Investments total | 1 469.24 | 2 854.39 | 4 595.32 | 7 838.95 | 7 014.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 858.31 | 887.21 | 1 463.89 | 1 336.80 | 889.60 |
| Current deferred tax assets | 307.76 | 680.86 | 867.79 | 1.86 | |
| Short term receivables total | 858.31 | 1 194.97 | 2 144.75 | 2 204.59 | 891.46 |
| Cash and bank deposits | 11.88 | 305.95 | 4.58 | 157.22 | 2.48 |
| Cash and cash equivalents | 11.88 | 305.95 | 4.58 | 157.22 | 2.48 |
| Balance sheet total (assets) | 2 339.43 | 4 355.32 | 6 744.65 | 10 200.76 | 7 908.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 58.90 | 500.00 | 135.00 | ||
| Other reserves | 979.39 | 2 720.32 | 5 963.95 | 5 139.85 | |
| Retained earnings | 1 555.74 | 1 254.25 | 1 193.23 | - 811.23 | 3 100.82 |
| Profit of the financial year | 677.89 | 1 738.82 | 1 739.16 | 3 222.96 | - 797.08 |
| Shareholders equity total | 2 313.64 | 4 052.45 | 5 791.61 | 8 955.67 | 7 658.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.40 | 0.40 | |||
| Current owed to group member | 315.02 | 219.99 | |||
| Short-term deferred tax liabilities | 277.07 | 718.42 | 917.54 | 11.93 | |
| Other non-interest bearing current liabilities | 25.79 | 25.79 | 234.21 | 12.12 | 18.29 |
| Current liabilities total | 25.79 | 302.87 | 953.03 | 1 245.08 | 250.20 |
| Balance sheet total (liabilities) | 2 339.43 | 4 355.32 | 6 744.65 | 10 200.76 | 7 908.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.