CHRIS-INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 21348341
Lystrupvej 1 E, 8240 Risskov
tel: 87415566
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 327.93 | 1 502.00 | 1 111.73 | 1 166.63 | 1 173.59 |
External services | - 876.36 | - 883.50 | - 864.95 | - 910.07 | - 810.86 |
Gross profit | 451.57 | 618.50 | 246.78 | 256.56 | 362.72 |
Employee benefit expenses | -3 350.98 | -3 488.85 | -3 499.05 | -3 704.22 | -3 847.44 |
Other operating expenses | -39.46 | ||||
Total depreciation | - 173.48 | -48.87 | - 149.19 | -91.22 | -45.61 |
EBIT | -3 072.89 | -2 919.21 | -3 103.09 | -3 538.87 | -3 569.78 |
Other financial income | 4 993.74 | 8 127.93 | 9 608.58 | 9 096.48 | 6 903.28 |
Other financial expenses | -8 037.00 | -6 069.34 | -7 613.54 | -8 519.87 | -6 005.23 |
Net income from associates (fin.) | 23 918.46 | 48 177.65 | 10 913.90 | 9 030.73 | 507.65 |
Pre-tax profit | 17 802.30 | 47 317.03 | 9 805.85 | 6 068.47 | -2 164.08 |
Income taxes | 561.47 | 7 460.69 | 654.42 | 673.78 | 278.00 |
Net earnings | 18 363.77 | 54 777.72 | 10 460.27 | 6 742.25 | -1 886.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 100.79 | ||||
Machinery and equipment | 303.07 | 40.00 | 395.29 | 304.07 | |
Tangible assets total | 403.87 | 40.00 | 395.29 | 304.07 | |
Holdings in group member companies | 65 779.70 | 115 122.42 | 108 806.04 | 187 849.12 | 187 662.87 |
Participating interests | 7 289.37 | 6 891.60 | 16 391.06 | 16 378.71 | 17 072.62 |
Investments total | 73 069.07 | 122 014.01 | 125 197.10 | 204 227.83 | 204 735.49 |
Non-curr. owed by group member comp. | 730.80 | ||||
Non-current loans receivable | 22 641.88 | 22 372.89 | 26 015.69 | 22 233.67 | 20 916.77 |
Non-current other receivables | 1 892.50 | 2 159.50 | 2 780.70 | 1 533.10 | 1 940.23 |
Long term receivables total | 24 534.38 | 24 532.38 | 28 796.38 | 24 497.57 | 22 857.00 |
Inventories total | |||||
Current trade debtors | 189.01 | 500.00 | 12.50 | ||
Current amounts owed by group member comp. | 114 805.77 | 111 276.40 | 151 042.00 | 90 823.03 | 93 572.62 |
Current owed by particip. interest comp. | 10 089.08 | 34 718.87 | 24 651.36 | 25 869.38 | 12 421.57 |
Prepayments and accrued income | 36.77 | 36.77 | |||
Current other receivables | 46.22 | 13.75 | 1.68 | 1.68 | |
Current deferred tax assets | 2 069.43 | 8 814.33 | 2 644.71 | 2 195.28 | 1 778.93 |
Short term receivables total | 127 236.29 | 155 360.13 | 178 339.74 | 118 901.87 | 107 773.12 |
Other current investments | 20 641.62 | 19 014.39 | 15 680.05 | 12 395.83 | 11 820.61 |
Cash and bank deposits | 42 724.31 | 31 234.35 | 2 901.79 | 1 196.77 | 13 923.05 |
Cash and cash equivalents | 63 365.92 | 50 248.74 | 18 581.83 | 13 592.60 | 25 743.66 |
Balance sheet total (assets) | 288 609.53 | 352 195.27 | 351 310.34 | 361 523.93 | 361 109.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Other reserves | 12 070.31 | 61 015.25 | 60 583.85 | 69 398.22 | 70 122.24 |
Retained earnings | 158 878.28 | 128 297.11 | 190 850.31 | 192 496.21 | 198 514.44 |
Profit of the financial year | 18 363.77 | 54 777.72 | 10 460.27 | 6 742.25 | -1 886.08 |
Shareholders equity total | 199 312.36 | 254 090.08 | 271 894.43 | 278 636.68 | 276 750.61 |
Non-current liabilities total | |||||
Current trade creditors | 48.02 | 61.62 | 43.37 | 45.08 | 58.61 |
Current owed to participating | 81 497.51 | 79 210.77 | 76 512.68 | 78 321.03 | 73 877.86 |
Current owed to group member | 6 737.72 | 18 034.59 | 2 656.76 | 4 249.10 | 10 218.06 |
Other non-interest bearing current liabilities | 1 013.92 | 798.21 | 203.10 | 272.04 | 204.14 |
Current liabilities total | 89 297.17 | 98 105.18 | 79 415.91 | 82 887.25 | 84 358.66 |
Balance sheet total (liabilities) | 288 609.53 | 352 195.27 | 351 310.34 | 361 523.93 | 361 109.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.