ACCOAT A/S — Credit Rating and Financial Key Figures
CVR number: 81329028
Munkegårdsvej 16, 3490 Kvistgård
tel: 49138246
Income statement (mDKK)
2013 | 2014 | 2015 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 176.18 | 160.83 | 131.01 |
Other operating income | 0.30 | 0.36 | 0.35 |
External services | -9.21 | -8.80 | -5.77 |
Gross profit | 167.27 | 152.39 | 125.59 |
Employee benefit expenses | -14.89 | -15.54 | -12.10 |
Other operating expenses | - 128.93 | - 122.71 | - 104.84 |
Total depreciation | -8.09 | -8.23 | -8.85 |
EBIT | 15.36 | 5.90 | -0.20 |
Other financial income | 0.31 | 4.04 | 3.56 |
Other financial expenses | -1.23 | -1.07 | -0.96 |
Pre-tax profit | 14.43 | 8.87 | 2.40 |
Income taxes | -2.87 | -1.35 | 0.11 |
Net earnings | 11.56 | 7.52 | 2.51 |
Assets (mDKK)
2013 | 2014 | 2015 | |
---|---|---|---|
Intangible rights | 4.81 | 2.98 | 2.15 |
Goodwill | 9.82 | 9.82 | 9.82 |
Intangible assets total | 14.63 | 12.80 | 11.97 |
Buildings | 21.47 | 20.92 | 23.03 |
Machinery and equipment | 34.11 | 30.55 | 26.13 |
Advance payments and construction in progress | 1.96 | 4.37 | 2.37 |
Tangible assets total | 57.55 | 55.84 | 51.54 |
Holdings in group member companies | 4.42 | 4.42 | 4.42 |
Investments total | 4.42 | 4.42 | 4.42 |
Long term receivables total | |||
Inventories total | 9.10 | 8.02 | 4.79 |
Current trade debtors | 14.88 | 7.94 | 3.94 |
Current owed by particip. interest comp. | 0.59 | 16.17 | 16.31 |
Prepayments and accrued income | 2.39 | 1.59 | 0.41 |
Current other receivables | 0.34 | 1.44 | 0.05 |
Short term receivables total | 18.20 | 27.14 | 20.71 |
Cash and bank deposits | 13.86 | 1.49 | 0.43 |
Cash and cash equivalents | 13.86 | 1.49 | 0.43 |
Balance sheet total (assets) | 117.75 | 109.71 | 93.86 |
Equity and liabilities (mDKK)
2013 | 2014 | 2015 | |
---|---|---|---|
Share capital | 10.00 | 10.00 | 10.00 |
Shares repurchased | -5.00 | -10.00 | -5.00 |
Other reserves | 10.00 | 20.00 | 10.00 |
Retained earnings | 20.97 | 22.53 | 25.05 |
Profit of the financial year | 11.56 | 7.52 | 2.51 |
Shareholders equity total | 47.53 | 50.05 | 42.57 |
Non-current other liabilities | 24.48 | 20.96 | 17.43 |
Non-current deferred tax liabilities | 5.27 | 4.91 | 4.64 |
Non-current liabilities total | 29.76 | 25.87 | 22.07 |
Current loans from credit institutions | 2.47 | 6.02 | |
Current trade creditors | 28.08 | 19.83 | 14.11 |
Current owed to group member | 0.36 | 1.01 | 0.35 |
Short-term deferred tax liabilities | 3.96 | 1.71 | 0.16 |
Other non-interest bearing current liabilities | 8.06 | 8.77 | 8.59 |
Current liabilities total | 40.46 | 33.79 | 29.23 |
Balance sheet total (liabilities) | 117.75 | 109.71 | 93.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.