ACCOAT A/S — Credit Rating and Financial Key Figures

CVR number: 81329028
Munkegårdsvej 16, 3490 Kvistgård
tel: 49138246

Income statement (mDKK)

2013
2014
2015
Fiscal period length121212
Net sales176.18160.83131.01
Other operating income0.300.360.35
External services-9.21-8.80-5.77
Gross profit167.27152.39125.59
Employee benefit expenses-14.89-15.54-12.10
Other operating expenses- 128.93- 122.71- 104.84
Total depreciation-8.09-8.23-8.85
EBIT15.365.90-0.20
Other financial income0.314.043.56
Other financial expenses-1.23-1.07-0.96
Pre-tax profit14.438.872.40
Income taxes-2.87-1.350.11
Net earnings11.567.522.51

Assets (mDKK)

2013
2014
2015
Intangible rights4.812.982.15
Goodwill9.829.829.82
Intangible assets total14.6312.8011.97
Buildings21.4720.9223.03
Machinery and equipment34.1130.5526.13
Advance payments and construction in progress1.964.372.37
Tangible assets total57.5555.8451.54
Holdings in group member companies4.424.424.42
Investments total4.424.424.42
Long term receivables total
Inventories total9.108.024.79
Current trade debtors14.887.943.94
Current owed by particip. interest comp.0.5916.1716.31
Prepayments and accrued income2.391.590.41
Current other receivables0.341.440.05
Short term receivables total18.2027.1420.71
Cash and bank deposits13.861.490.43
Cash and cash equivalents13.861.490.43
Balance sheet total (assets)117.75109.7193.86

Equity and liabilities (mDKK)

2013
2014
2015
Share capital10.0010.0010.00
Shares repurchased-5.00-10.00-5.00
Other reserves10.0020.0010.00
Retained earnings20.9722.5325.05
Profit of the financial year11.567.522.51
Shareholders equity total47.5350.0542.57
Non-current other liabilities24.4820.9617.43
Non-current deferred tax liabilities5.274.914.64
Non-current liabilities total29.7625.8722.07
Current loans from credit institutions2.476.02
Current trade creditors28.0819.8314.11
Current owed to group member0.361.010.35
Short-term deferred tax liabilities3.961.710.16
Other non-interest bearing current liabilities8.068.778.59
Current liabilities total40.4633.7929.23
Balance sheet total (liabilities)117.75109.7193.86
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.