SME Invest ApS — Credit Rating and Financial Key Figures
CVR number: 45130061
Dalvangen 30, 8270 Højbjerg
mette@dalvangen.com
tel: 40385639
Income statement (kDKK)
2024 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 41 660.81 |
Employee benefit expenses | -41 323.39 |
Total depreciation | -2 922.82 |
Reduction in value of non-current assets | 63.51 |
EBIT | -2 521.89 |
Other financial income | 10 931.31 |
Other financial expenses | -3 255.54 |
Reduction non-current investment assets | 176.32 |
Income from other inv. held as non-curr. assets | 284.70 |
Net income from associates (fin.) | 172.80 |
Pre-tax profit | 5 787.70 |
Income taxes | - 422.70 |
Net earnings | 5 365.00 |
Assets (kDKK)
2024 | |
---|---|
Goodwill | 13 032.09 |
Intangible assets total | 13 032.09 |
Land and waters | 15 100.80 |
Buildings | 87 802.66 |
Machinery and equipment | 490.44 |
Tangible assets total | 103 393.89 |
Participating interests | 7 457.80 |
Investments total | 7 736.33 |
Non-current loans receivable | 21 568.04 |
Non-current other receivables | 418.72 |
Long term receivables total | 21 986.76 |
Raw materials and consumables | 26 581.09 |
Finished products/goods | 2 050.46 |
Inventories total | 28 631.56 |
Current trade debtors | 18 487.44 |
Prepayments and accrued income | 1 167.69 |
Current other receivables | 5 884.12 |
Current deferred tax assets | 888.93 |
Short term receivables total | 26 428.18 |
Other current investments | 82 297.44 |
Cash and bank deposits | 12 118.42 |
Cash and cash equivalents | 94 415.86 |
Balance sheet total (assets) | 295 624.68 |
Equity and liabilities (kDKK)
2024 | |
---|---|
Share capital | 50.00 |
Shares repurchased | 67.50 |
Retained earnings | 57 638.19 |
Profit of the financial year | 5 365.00 |
Minority interest (BS) | 131 661.33 |
Shareholders equity total | 194 782.01 |
Provisions | 309.34 |
Non-current loans from credit institutions | 53 489.97 |
Non-current other liabilities | 970.83 |
Non-current deferred tax liabilities | 4 355.78 |
Non-current liabilities total | 58 816.58 |
Current loans from credit institutions | 17 544.56 |
Advances received | 3 583.01 |
Current trade creditors | 6 521.79 |
Current owed to participating | 8 394.32 |
Other non-interest bearing current liabilities | 5 172.50 |
Accruals and deferred income | 500.56 |
Current liabilities total | 41 716.75 |
Balance sheet total (liabilities) | 295 624.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.