Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gradient Benchmark ApS — Credit Rating and Financial Key Figures
CVR number: 29806063
Landagervej 1, 3200 Helsinge
thomas.herschend@factum.dk
tel: 31649483
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 197.65 | 2 291.12 | 1 467.61 | 1 141.02 | 1 289.59 |
| Employee benefit expenses | -1 007.55 | -1 034.62 | -1 353.04 | -1 030.04 | -1 146.85 |
| EBIT | 1 190.09 | 1 256.50 | 114.57 | 110.98 | 142.74 |
| Other financial income | 2.32 | 120.05 | 43.34 | ||
| Other financial expenses | -15.56 | -18.16 | -3.39 | -0.03 | -82.82 |
| Pre-tax profit | 1 174.54 | 1 238.34 | 113.50 | 231.00 | 103.26 |
| Income taxes | - 258.79 | - 273.75 | -25.78 | -50.51 | -22.77 |
| Net earnings | 915.75 | 964.59 | 87.72 | 180.49 | 80.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 241.80 | 330.22 | 272.21 | ||
| Prepayments and accrued income | 29.83 | ||||
| Current other receivables | 0.07 | 29.55 | 17.00 | 0.19 | |
| Current deferred tax assets | 38.22 | ||||
| Short term receivables total | 241.86 | 397.98 | 289.21 | 30.02 | |
| Cash and bank deposits | 2 063.28 | 1 975.35 | 2 889.84 | 3 981.64 | 2 953.19 |
| Cash and cash equivalents | 2 063.28 | 1 975.35 | 2 889.84 | 3 981.64 | 2 953.19 |
| Balance sheet total (assets) | 2 072.28 | 2 226.22 | 3 296.82 | 4 279.86 | 2 992.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 1 000.00 | 500.00 | ||
| Retained earnings | - 431.51 | 484.24 | 1 448.83 | 536.55 | 217.04 |
| Profit of the financial year | 915.75 | 964.59 | 87.72 | 180.49 | 80.49 |
| Shareholders equity total | 1 309.24 | 1 573.83 | 1 661.55 | 1 842.04 | 922.53 |
| Non-current liabilities total | |||||
| Advances received | 110.28 | ||||
| Current trade creditors | 117.78 | 115.08 | 117.03 | 99.03 | 38.51 |
| Current owed to participating | 0.50 | ||||
| Current owed to group member | 72.03 | 961.58 | 2 133.77 | 1 850.27 | |
| Short-term deferred tax liabilities | 236.79 | 243.75 | 18.51 | 13.71 | |
| Other non-interest bearing current liabilities | 297.69 | 221.53 | 556.66 | 186.51 | 167.20 |
| Current liabilities total | 763.03 | 652.38 | 1 635.27 | 2 437.82 | 2 069.68 |
| Balance sheet total (liabilities) | 2 072.28 | 2 226.22 | 3 296.82 | 4 279.86 | 2 992.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.