Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Svitzer Group A/S — Credit Rating and Financial Key Figures
CVR number: 44791447
Sundkrogsgade 17, 2100 København Ø
Income statement (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 5 786.00 | 6 320.00 | 6 343.00 |
| Other operating income | 26.00 | 27.00 | 25.00 |
| Costs of manufacturing | -4 091.00 | -4 571.00 | -4 498.00 |
| Gross profit | 1 721.00 | 1 776.00 | 1 870.00 |
| Other operating expenses | -22.00 | -15.00 | 5.00 |
| Total depreciation | - 831.00 | - 934.00 | - 985.00 |
| Net income from associates | 128.00 | 98.00 | 75.00 |
| EBIT | 996.00 | 925.00 | 965.00 |
| Other financial income | 203.00 | 194.00 | 114.00 |
| Other financial expenses | - 159.00 | - 487.00 | - 368.00 |
| Pre-tax profit | 1 035.00 | 628.00 | 695.00 |
| Income taxes | - 286.00 | - 191.00 | - 204.00 |
| Net earnings | 749.00 | 437.00 | 491.00 |
Assets (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible rights | 399.00 | 400.00 | 349.00 |
| Intangible assets total | 399.00 | 400.00 | 349.00 |
| Other tangible assets | 8 439.00 | 8 599.00 | 8 544.00 |
| Tangible assets total | 8 439.00 | 8 599.00 | 8 544.00 |
| Other non-current investments | 1 122.00 | 1 169.00 | 1 034.00 |
| Investments total | 1 122.00 | 1 169.00 | 1 034.00 |
| Non-current loans receivable | 58.00 | 14.00 | 54.00 |
| Non-current other receivables | 14.00 | 15.00 | 15.00 |
| Deferred tax assets | 338.00 | 277.00 | 284.00 |
| Long term receivables total | 410.00 | 306.00 | 353.00 |
| Inventories total | 101.00 | 81.00 | 72.00 |
| Current trade debtors | 876.00 | 853.00 | 839.00 |
| Current loans receivable | 2 437.00 | 22.00 | 14.00 |
| Prepayments and accrued income | 31.00 | 51.00 | 55.00 |
| Current other receivables | 157.00 | 166.00 | 115.00 |
| Current deferred tax assets | 61.00 | 140.00 | 85.00 |
| Fair value of financial assets | 12.00 | ||
| Short term receivables total | 3 562.00 | 1 232.00 | 1 120.00 |
| Cash and bank deposits | 318.00 | 712.00 | 665.00 |
| Cash and cash equivalents | 318.00 | 712.00 | 665.00 |
| Non-current assets for sale | 12.00 | 2.00 | 38.00 |
| Balance sheet total (assets) | 14 363.00 | 12 501.00 | 12 175.00 |
Equity and liabilities (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 315.00 | 315.00 | 315.00 |
| Other reserves | 5 897.00 | 6 528.00 | 3 197.00 |
| Retained earnings | - 749.00 | - 437.00 | - 491.00 |
| Profit of the financial year | 749.00 | 437.00 | 491.00 |
| Minority interest (BS) | 156.00 | 173.00 | 178.00 |
| Shareholders equity total | 6 368.00 | 7 016.00 | 3 690.00 |
| Non-current loans from credit institutions | 487.00 | 3 253.00 | 6 199.00 |
| Non-current leasing loans | 275.00 | 314.00 | 292.00 |
| Non-current pension loans | 25.00 | 27.00 | 67.00 |
| Provisions | 79.00 | 80.00 | 76.00 |
| Non-current other liabilities | -1.00 | ||
| Non-current deferred tax liabilities | 196.00 | 246.00 | 295.00 |
| Non-current liabilities total | 1 062.00 | 3 919.00 | 6 929.00 |
| Current loans from credit institutions | 5 878.00 | 522.00 | 523.00 |
| Current leasing loans | 85.00 | 104.00 | 106.00 |
| Current trade creditors | 428.00 | 433.00 | 459.00 |
| Short-term deferred tax liabilities | 255.00 | 130.00 | 94.00 |
| Other non-interest bearing current liabilities | 265.00 | 352.00 | 353.00 |
| Current provisions | 4.00 | 4.00 | 11.00 |
| Accruals and deferred income | 17.00 | 19.00 | 9.00 |
| Liabilities of non-current assets for sale | 1.00 | ||
| Current liabilities total | 6 933.00 | 1 564.00 | 1 555.00 |
| Balance sheet total (liabilities) | 14 363.00 | 12 499.00 | 12 174.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.