IPO Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 41406119
Gærtorvet 14, 1799 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 296.35 | 150.73 | -1.00 | -15.00 | -12.50 |
| Employee benefit expenses | -20.80 | ||||
| EBIT | 275.55 | 150.73 | -1.00 | -15.00 | -12.50 |
| Other financial income | 155.22 | ||||
| Other financial expenses | -2.58 | -17.00 | - 112.64 | ||
| Income from other inv. held as non-curr. assets | 6 038.13 | ||||
| Pre-tax profit | 275.55 | 148.16 | -1.00 | -32.00 | 6 068.20 |
| Income taxes | -60.94 | -71.94 | 36.00 | ||
| Net earnings | 214.61 | 76.22 | -1.00 | 4.00 | 6 068.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 8 974.00 | 17 926.06 | |||
| Investments total | 500.00 | 8 974.00 | 17 926.06 | ||
| Non-current other receivables | 415.00 | 424.00 | 423.94 | ||
| Long term receivables total | 415.00 | 424.00 | 423.94 | ||
| Inventories total | |||||
| Current trade debtors | 3.00 | ||||
| Current other receivables | 25.00 | 343.81 | 44.00 | 1.00 | |
| Current deferred tax assets | 22.00 | 14.05 | |||
| Short term receivables total | 25.00 | 343.81 | 47.00 | 23.00 | 14.05 |
| Other current investments | 905.11 | ||||
| Cash and bank deposits | 63.04 | 147.12 | 1.00 | 7.00 | 67.10 |
| Cash and cash equivalents | 63.04 | 147.12 | 1.00 | 7.00 | 972.22 |
| Balance sheet total (assets) | 588.04 | 490.93 | 463.00 | 9 428.00 | 19 336.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 214.61 | 290.00 | 289.00 | 36.32 | |
| Profit of the financial year | 214.61 | 76.22 | -1.00 | 4.00 | 6 068.20 |
| Shareholders equity total | 254.61 | 330.82 | 329.00 | 333.00 | 6 279.53 |
| Non-current other liabilities | 8 945.00 | 13 051.74 | |||
| Non-current liabilities total | 8 945.00 | 13 051.74 | |||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 46.00 | 54.00 | 134.00 | ||
| Short-term deferred tax liabilities | 60.94 | 95.36 | 61.00 | ||
| Other non-interest bearing current liabilities | 272.49 | 18.75 | 19.00 | 8 956.00 | 13 051.74 |
| Current liabilities total | 333.43 | 160.11 | 134.00 | 9 095.00 | 13 056.74 |
| Balance sheet total (liabilities) | 588.04 | 490.93 | 463.00 | 18 373.00 | 32 388.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.