Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BILLUNDS BOG OG IDÉ ApS — Credit Rating and Financial Key Figures
CVR number: 21575275
Algade 62, 5500 Middelfart
6410@bogpost.dk
tel: 64415550
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 754.04 | 2 151.86 | 1 946.31 | 2 094.20 | 1 778.11 |
| Employee benefit expenses | -1 206.20 | -1 201.01 | -1 488.98 | -1 612.98 | -1 623.74 |
| Total depreciation | -49.40 | -10.89 | -26.95 | -8.97 | -10.40 |
| EBIT | 498.43 | 939.96 | 430.38 | 472.25 | 143.97 |
| Other financial income | 27.73 | 29.31 | 54.13 | 91.99 | 32.13 |
| Other financial expenses | -47.32 | -2.87 | -11.45 | -4.89 | -5.91 |
| Pre-tax profit | 478.84 | 966.40 | 473.06 | 559.35 | 170.20 |
| Income taxes | - 105.83 | - 257.55 | - 115.35 | - 123.08 | -38.09 |
| Net earnings | 373.01 | 708.85 | 357.70 | 436.27 | 132.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.64 | 30.66 | 21.69 | 12.71 | 3.74 |
| Tangible assets total | 39.64 | 30.66 | 21.69 | 12.71 | 3.74 |
| Investments total | |||||
| Non-current loans receivable | 51.31 | 51.31 | 51.31 | 51.31 | 51.31 |
| Non-current other receivables | 274.29 | 363.84 | 414.71 | 542.00 | 408.99 |
| Long term receivables total | 325.60 | 415.15 | 466.02 | 593.31 | 460.30 |
| Finished products/goods | 1 713.26 | 1 679.83 | 1 692.59 | 1 592.97 | 1 533.34 |
| Inventories total | 1 713.26 | 1 679.83 | 1 692.59 | 1 592.97 | 1 533.34 |
| Current trade debtors | 69.14 | 62.39 | 74.58 | 80.84 | 151.46 |
| Current amounts owed by group member comp. | 686.30 | 1 309.69 | 896.26 | 1 240.88 | 916.29 |
| Prepayments and accrued income | 32.84 | ||||
| Current other receivables | 0.06 | 239.91 | 9.57 | 1.96 | |
| Short term receivables total | 755.50 | 1 611.98 | 980.42 | 1 354.56 | 1 069.70 |
| Cash and bank deposits | 1 193.81 | 1 113.31 | 754.07 | 715.53 | 477.61 |
| Cash and cash equivalents | 1 193.81 | 1 113.31 | 754.07 | 715.53 | 477.61 |
| Balance sheet total (assets) | 4 027.81 | 4 850.93 | 3 914.78 | 4 269.08 | 3 544.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 373.01 | 708.85 | 357.70 | 436.27 | 132.11 |
| Retained earnings | 426.99 | 91.15 | 442.30 | 363.73 | 667.89 |
| Profit of the financial year | 373.01 | 708.85 | 357.70 | 436.27 | 132.11 |
| Shareholders equity total | 1 373.01 | 1 708.85 | 1 357.70 | 1 436.27 | 1 132.11 |
| Provisions | 26.27 | 49.19 | 62.31 | 91.27 | 62.22 |
| Non-current other liabilities | 118.04 | 120.52 | 124.74 | 128.61 | |
| Non-current deferred tax liabilities | 103.02 | 234.62 | 102.24 | 94.12 | 67.13 |
| Non-current liabilities total | 103.02 | 352.66 | 222.76 | 218.86 | 195.74 |
| Current loans from credit institutions | 21.71 | ||||
| Current trade creditors | 1 854.09 | 2 170.17 | 1 692.03 | 625.96 | 789.91 |
| Current owed to participating | 1 144.26 | 875.96 | |||
| Current owed to group member | 4.98 | 6.76 | |||
| Other non-interest bearing current liabilities | 616.69 | 499.76 | 505.55 | 671.75 | 407.02 |
| Accruals and deferred income | 54.74 | 70.29 | 74.42 | 75.72 | 53.26 |
| Current liabilities total | 2 525.52 | 2 740.22 | 2 272.00 | 2 522.68 | 2 154.62 |
| Balance sheet total (liabilities) | 4 027.81 | 4 850.93 | 3 914.78 | 4 269.08 | 3 544.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.