Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DearStudio ApS — Credit Rating and Financial Key Figures
CVR number: 38522078
Valdemarsgade 38, 8000 Aarhus C
anne@dearstudio.dk
tel: 52396900
www.dearstudio.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 901.02 | 1 110.55 | 1 412.45 | 1 341.37 | 1 747.05 |
| Employee benefit expenses | -1 108.38 | - 844.67 | -1 004.21 | -1 246.91 | -1 549.57 |
| Other operating expenses | -12.74 | ||||
| Total depreciation | -11.33 | -11.13 | -6.76 | -6.63 | -4.13 |
| EBIT | - 218.69 | 242.01 | 401.48 | 87.83 | 193.35 |
| Other financial income | 1.67 | ||||
| Other financial expenses | -3.16 | -4.36 | -9.28 | -7.85 | -3.70 |
| Pre-tax profit | - 221.85 | 237.66 | 392.20 | 79.98 | 191.32 |
| Income taxes | 47.35 | -52.94 | -87.13 | -20.04 | -43.11 |
| Net earnings | - 174.50 | 184.72 | 305.07 | 59.94 | 148.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17.11 | ||||
| Machinery and equipment | 24.28 | 17.52 | 10.76 | 4.13 | |
| Tangible assets total | 41.38 | 17.52 | 10.76 | 4.13 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 93.81 | 316.84 | 274.31 | 389.66 | 217.03 |
| Current other receivables | 200.00 | 346.07 | 13.70 | 5.00 | |
| Current deferred tax assets | 65.78 | 11.22 | |||
| Short term receivables total | 359.60 | 674.14 | 274.31 | 403.36 | 222.03 |
| Cash and bank deposits | 266.78 | 190.38 | 486.30 | 298.78 | 343.64 |
| Cash and cash equivalents | 266.78 | 190.38 | 486.30 | 298.78 | 343.64 |
| Balance sheet total (assets) | 667.76 | 882.04 | 771.37 | 706.27 | 565.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 115.92 | - 172.98 | - 106.06 | 77.01 | 1.95 |
| Profit of the financial year | - 174.50 | 184.72 | 305.07 | 59.94 | 148.21 |
| Shareholders equity total | -8.58 | 176.14 | 366.81 | 308.95 | 335.16 |
| Provisions | 0.38 | 2.37 | 0.91 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 60.65 | 0.73 | 2.41 | 2.29 | 17.41 |
| Current owed to participating | 12.25 | 133.72 | 98.70 | 22.19 | 28.94 |
| Short-term deferred tax liabilities | 75.14 | 17.49 | 30.02 | ||
| Other non-interest bearing current liabilities | 603.45 | 571.08 | 225.94 | 354.44 | 154.13 |
| Current liabilities total | 676.35 | 705.53 | 402.20 | 396.42 | 230.51 |
| Balance sheet total (liabilities) | 667.76 | 882.04 | 771.37 | 706.27 | 565.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.