Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Explicit ApS — Credit Rating and Financial Key Figures
CVR number: 37639605
Teknikerbyen 5, Søllerød 2830 Virum
info@explicit.dk
tel: 44410073
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 796.98 | 6 220.96 | 12 303.65 | 15 122.00 | 32 824.90 |
| Employee benefit expenses | -1 951.09 | -5 267.02 | -7 793.06 | -11 513.61 | -17 154.82 |
| Total depreciation | -54.98 | ||||
| EBIT | 1 845.89 | 953.95 | 4 510.59 | 3 608.39 | 15 615.09 |
| Other financial income | 0.20 | 0.78 | 7.85 | ||
| Other financial expenses | -11.66 | -10.69 | - 120.23 | -39.87 | -80.06 |
| Pre-tax profit | 1 834.23 | 943.45 | 4 391.14 | 3 576.37 | 15 535.04 |
| Income taxes | - 405.71 | - 210.79 | - 969.65 | - 790.88 | -3 493.46 |
| Net earnings | 1 428.52 | 732.66 | 3 421.49 | 2 785.49 | 12 041.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 274.92 | ||||
| Tangible assets total | 274.92 | ||||
| Investments total | 51.00 | 61.80 | 109.67 | 109.67 | 135.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 662.07 | 1 168.47 | 2 893.35 | 2 845.98 | 8 025.22 |
| Current other receivables | 4.30 | 47.31 | 31.81 | 331.96 | 148.13 |
| Current deferred tax assets | 102.01 | 194.45 | 65.70 | ||
| Short term receivables total | 768.38 | 1 410.23 | 2 990.86 | 3 177.94 | 8 173.35 |
| Cash and bank deposits | 2 530.73 | 2 233.96 | 4 599.45 | 7 747.54 | 14 603.97 |
| Cash and cash equivalents | 2 530.73 | 2 233.96 | 4 599.45 | 7 747.54 | 14 603.97 |
| Balance sheet total (assets) | 3 350.11 | 3 705.99 | 7 699.99 | 11 035.15 | 23 187.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 130.00 | ||||
| Retained earnings | 1 304.97 | 2 733.49 | 3 466.16 | 6 887.65 | 9 673.14 |
| Profit of the financial year | 1 428.52 | 732.66 | 3 421.49 | 2 785.49 | 12 041.58 |
| Shareholders equity total | 2 913.50 | 3 516.16 | 6 937.65 | 9 723.14 | 21 764.72 |
| Provisions | 6.05 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 82.61 | 53.86 | 85.73 | ||
| Advances received | 101.17 | ||||
| Current trade creditors | 177.25 | 19.00 | 299.56 | 876.31 | 356.11 |
| Short-term deferred tax liabilities | 16.88 | 17.93 | |||
| Other non-interest bearing current liabilities | 259.36 | 170.83 | 380.17 | 364.95 | 855.84 |
| Current liabilities total | 436.61 | 189.83 | 762.34 | 1 312.01 | 1 416.78 |
| Balance sheet total (liabilities) | 3 350.11 | 3 705.99 | 7 699.99 | 11 035.15 | 23 187.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.