Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGKNORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 14196595
Vestergade 72, Purhus 8990 Fårup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 078.22 | 15 504.80 | 18 068.31 | 21 656.80 | 24 959.79 |
| Employee benefit expenses | -5 596.91 | -9 020.26 | -9 675.44 | -12 022.78 | -11 387.93 |
| Other operating expenses | - 151.47 | -40.16 | |||
| Total depreciation | - 322.97 | - 341.23 | - 670.59 | - 661.13 | - 660.78 |
| EBIT | 7 006.87 | 6 103.16 | 7 722.28 | 8 972.89 | 12 911.08 |
| Other financial income | 1.68 | 147.86 | 144.78 | 257.80 | |
| Other financial expenses | -1 074.03 | -1 507.75 | -2 271.29 | -2 698.49 | -2 637.00 |
| Net income from associates (fin.) | 761.43 | - 531.19 | |||
| Pre-tax profit | 6 694.28 | 4 065.90 | 5 598.85 | 6 419.19 | 10 531.89 |
| Income taxes | -1 314.16 | -1 024.80 | -1 323.13 | -1 493.65 | -2 399.28 |
| Net earnings | 5 380.12 | 3 041.10 | 4 275.72 | 4 925.54 | 8 132.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 583.61 | 443.63 | 303.66 | 163.69 | 23.72 |
| Goodwill | 1 075.00 | 775.00 | 475.00 | ||
| Intangible assets total | 583.61 | 443.63 | 1 378.66 | 938.69 | 498.72 |
| Buildings | 927.08 | 881.42 | 792.54 | 688.25 | 583.95 |
| Machinery and equipment | 597.43 | 395.41 | 325.44 | 268.38 | 151.86 |
| Tangible assets total | 1 524.51 | 1 276.83 | 1 117.98 | 956.63 | 735.81 |
| Holdings in group member companies | 8 223.76 | 7 867.90 | |||
| Participating interests | 3 566.98 | ||||
| Investments total | 3 566.98 | 8 262.12 | 7 867.90 | ||
| Long term receivables total | |||||
| Finished products/goods | 24 197.31 | 50 089.57 | 37 146.86 | 37 834.23 | 44 556.36 |
| Advance payments | 10 090.09 | 2 660.73 | 4 811.81 | 10 273.78 | 3 925.64 |
| Inventories total | 34 287.40 | 52 750.30 | 41 958.67 | 48 108.01 | 48 482.00 |
| Current trade debtors | 14 819.86 | 18 628.23 | 15 555.19 | 18 499.51 | 18 152.96 |
| Current amounts owed by group member comp. | 82.56 | 71.14 | |||
| Prepayments and accrued income | 83.77 | 156.60 | 238.76 | 78.00 | 47.45 |
| Current other receivables | 149.20 | 0.67 | 502.85 | 1.73 | 22.22 |
| Current deferred tax assets | 50.56 | 86.99 | |||
| Short term receivables total | 15 052.83 | 18 785.50 | 16 296.80 | 18 712.36 | 18 380.76 |
| Cash and bank deposits | 28.33 | 44.25 | 1 901.91 | 62.27 | 2 387.61 |
| Cash and cash equivalents | 28.33 | 44.25 | 1 901.91 | 62.27 | 2 387.61 |
| Balance sheet total (assets) | 55 043.66 | 81 562.63 | 62 654.02 | 68 777.96 | 78 352.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | 10 000.00 | |||
| Other reserves | 611.43 | 80.24 | |||
| Retained earnings | 4 300.06 | 10 211.37 | 13 332.71 | 7 608.43 | 2 533.97 |
| Profit of the financial year | 5 380.12 | 3 041.10 | 4 275.72 | 4 925.54 | 8 132.61 |
| Shareholders equity total | 10 791.61 | 13 832.71 | 18 108.43 | 23 033.97 | 21 166.57 |
| Provisions | 25.38 | 18.26 | 11.01 | ||
| Non-current owed to group member | 30 105.75 | 27 688.85 | 37 807.78 | 38 874.92 | 51 564.30 |
| Non-current liabilities total | 30 105.75 | 27 688.85 | 37 807.78 | 38 874.92 | 51 564.30 |
| Current loans from credit institutions | 9 093.94 | 21 757.11 | 68.91 | 1 801.98 | 48.63 |
| Current trade creditors | 2 559.42 | 2 538.30 | 2 493.34 | 1 729.23 | 1 338.13 |
| Current owed to group member | 6 172.79 | 330.00 | |||
| Short-term deferred tax liabilities | 1 313.24 | 1 031.92 | 1 443.51 | 1 555.22 | 2 435.71 |
| Other non-interest bearing current liabilities | 1 154.32 | 8 522.69 | 2 391.03 | 1 782.63 | 1 799.48 |
| Current liabilities total | 14 120.92 | 40 022.81 | 6 726.80 | 6 869.06 | 5 621.94 |
| Balance sheet total (liabilities) | 55 043.66 | 81 562.63 | 62 654.02 | 68 777.96 | 78 352.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.