HAMRE FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 81693110
Vedbæk Strandvej 412, 2950 Vedbæk
hv@viccom.dk
tel: 40539146
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 17.38 | ||||
| Gross profit | 17.38 | -16.71 | -16.81 | -20.72 | -18.34 |
| EBIT | -17.38 | -16.71 | -16.81 | -20.72 | -18.34 |
| Other financial income | 154.11 | 30.39 | 90.94 | 20.29 | 141.68 |
| Other financial expenses | -0.11 | - 205.05 | |||
| Pre-tax profit | 136.73 | 13.67 | 74.02 | - 205.47 | 123.34 |
| Income taxes | 0.01 | ||||
| Net earnings | 136.73 | 13.67 | 74.02 | - 205.47 | 123.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 5.24 | 3.48 | 4.39 | 4.46 | 1.91 |
| Short term receivables total | 5.24 | 3.48 | 4.39 | 4.46 | 1.91 |
| Other current investments | 1 003.04 | 923.42 | 892.65 | 597.88 | 710.73 |
| Cash and bank deposits | 23.24 | 14.68 | 18.79 | 9.01 | 22.95 |
| Cash and cash equivalents | 1 026.28 | 938.10 | 911.44 | 606.89 | 733.68 |
| Balance sheet total (assets) | 1 031.51 | 941.59 | 915.83 | 611.36 | 735.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | |
| Retained earnings | 530.30 | 567.04 | 480.71 | 554.73 | 249.26 |
| Profit of the financial year | 136.73 | 13.67 | 74.02 | - 205.47 | 123.34 |
| Shareholders equity total | 1 017.04 | 930.71 | 904.73 | 599.26 | 722.60 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 14.47 | 10.88 | 11.10 | 12.10 | 13.00 |
| Current liabilities total | 14.47 | 10.88 | 11.10 | 12.10 | 13.00 |
| Balance sheet total (liabilities) | 1 031.51 | 941.59 | 915.83 | 611.36 | 735.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.