ELTRONIC FUELTECH A/S — Credit Rating and Financial Key Figures
CVR number: 39967413
Kilde Alle 4, 8722 Hedensted
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 68.32 | 124.92 | 238.67 | 240.85 | 298.24 |
Purchases during the financial year | - 122.29 | - 150.38 | |||
External services | -26.17 | -35.06 | |||
Gross profit | 27.28 | 54.18 | 111.56 | 92.39 | 112.80 |
Employee benefit expenses | -58.39 | -72.13 | |||
Total depreciation | -0.72 | -1.57 | |||
EBIT | 8.01 | 29.03 | 58.05 | 33.29 | 39.09 |
Other financial income | 0.02 | 0.91 | |||
Other financial expenses | -0.30 | -0.87 | |||
Net income from associates (fin.) | -2.28 | -0.27 | |||
Pre-tax profit | 6.20 | 23.00 | 44.20 | 30.72 | 38.86 |
Income taxes | -7.14 | -8.55 | |||
Net earnings | 6.20 | 23.00 | 44.20 | 23.58 | 30.31 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 13.04 | 15.19 | |||
Intangible assets total | 13.04 | 15.19 | |||
Buildings | 4.18 | 4.64 | |||
Tangible assets total | 4.18 | 4.64 | |||
Other receivables | 43.38 | 71.52 | 124.57 | ||
Investments total | 43.38 | 71.52 | 124.57 | ||
Long term receivables total | |||||
Semifinished products | 13.27 | 18.48 | |||
Raw materials and consumables | 28.86 | 37.99 | |||
Finished products/goods | 2.08 | 3.55 | |||
Inventories total | 44.21 | 60.02 | |||
Current trade debtors | 33.15 | 56.76 | |||
Current amounts owed by group member comp. | 23.22 | 27.03 | |||
Prepayments and accrued income | 0.37 | 0.03 | |||
Current other receivables | 4.27 | 5.43 | |||
Short term receivables total | 61.00 | 89.25 | |||
Cash and bank deposits | 0.08 | 1.16 | |||
Cash and cash equivalents | 0.08 | 1.16 | |||
Balance sheet total (assets) | 43.38 | 71.52 | 124.57 | 122.51 | 170.26 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 12.95 | 29.13 | 58.35 | 0.57 | 0.57 |
Shares repurchased | 30.00 | ||||
Other reserves | 10.23 | 12.04 | |||
Retained earnings | -6.20 | -23.00 | -44.20 | 29.24 | 21.14 |
Profit of the financial year | 6.20 | 23.00 | 44.20 | 23.58 | 30.31 |
Shareholders equity total | 12.95 | 29.13 | 58.35 | 63.62 | 94.06 |
Provisions | 7.02 | 6.07 | |||
Non-current leasing loans | 0.58 | 0.45 | |||
Non-current deferred tax liabilities | 1.58 | 1.63 | |||
Non-current liabilities total | 2.16 | 2.07 | |||
Current loans from credit institutions | 0.18 | 0.17 | |||
Current trade creditors | 18.16 | 23.30 | |||
Current owed to group member | 0.37 | 0.50 | |||
Short-term deferred tax liabilities | 5.65 | 7.90 | |||
Other non-interest bearing current liabilities | 13.06 | 19.16 | |||
Accruals and deferred income | 12.28 | 17.03 | |||
Current liabilities total | 49.71 | 68.07 | |||
Balance sheet total (liabilities) | 12.95 | 29.13 | 58.35 | 122.51 | 170.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.