Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEP A/S — Credit Rating and Financial Key Figures
CVR number: 40706046
Borgergade 28 A, Thyregod 7323 Give
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.57 | - 103.44 | 287.52 | 485.48 | 1 183.95 |
| Employee benefit expenses | - 115.87 | -1 164.22 | -2 611.00 | -3 545.92 | |
| Total depreciation | -51.06 | - 829.66 | -1 764.97 | ||
| EBIT | -34.57 | - 219.31 | - 927.76 | -2 955.18 | -4 126.94 |
| Other financial income | 6.62 | 11.93 | 2.00 | ||
| Other financial expenses | -1.00 | -0.01 | - 108.34 | - 327.29 | - 775.70 |
| Pre-tax profit | -35.57 | - 219.31 | -1 029.49 | -3 270.54 | -4 900.64 |
| Income taxes | 7.48 | 48.19 | 226.49 | 222.18 | 125.76 |
| Net earnings | -28.09 | - 171.13 | - 803.00 | -3 048.36 | -4 774.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 494.21 | 2 382.66 | 7 827.74 | 13 784.65 | 17 376.98 |
| Intangible assets total | 1 494.21 | 2 382.66 | 7 827.74 | 13 784.65 | 17 376.98 |
| Machinery and equipment | 13.71 | 13.02 | |||
| Tangible assets total | 13.71 | 13.02 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.25 | 33.75 | 20.52 | 293.97 | |
| Current amounts owed by group member comp. | 75.64 | 15.17 | |||
| Prepayments and accrued income | 0.88 | 39.15 | |||
| Current other receivables | 32.13 | 300.45 | 1 542.74 | 956.75 | |
| Current deferred tax assets | 1 733.41 | 3 637.25 | |||
| Short term receivables total | 107.77 | 311.70 | 1 591.66 | 2 711.56 | 3 970.38 |
| Cash and bank deposits | 8.24 | 7.54 | 884.23 | 837.39 | 67.15 |
| Cash and cash equivalents | 8.24 | 7.54 | 884.23 | 837.39 | 67.15 |
| Balance sheet total (assets) | 1 610.21 | 2 701.90 | 10 317.34 | 17 346.62 | 21 414.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.02 | 400.02 |
| Other reserves | 1 165.49 | 1 858.48 | 4 554.22 | 9 847.20 | 14 015.74 |
| Retained earnings | -1 226.04 | -1 947.12 | 2 886.01 | -3 209.97 | -4 426.87 |
| Profit of the financial year | -28.09 | - 171.13 | - 803.00 | -3 048.36 | -4 774.88 |
| Shareholders equity total | 311.36 | 140.23 | 7 037.23 | 3 988.89 | 5 214.01 |
| Provisions | 52.35 | 58.30 | 192.69 | 1 733.41 | 3 637.25 |
| Non-current deferred tax liabilities | 2 527.58 | 2 682.81 | 2 847.43 | ||
| Non-current liabilities total | 2 527.58 | 2 682.81 | 2 847.43 | ||
| Current loans from credit institutions | 49.15 | 20.42 | |||
| Current trade creditors | 10.00 | 23.13 | 428.08 | 946.31 | 338.30 |
| Current owed to group member | 1 236.50 | 6 656.36 | 4 985.49 | ||
| Other non-interest bearing current liabilities | 2 480.25 | 131.77 | 144.85 | 2 241.27 | |
| Accruals and deferred income | 1 144.84 | 2 130.31 | |||
| Current liabilities total | 1 246.50 | 2 503.38 | 559.85 | 8 941.51 | 9 715.80 |
| Balance sheet total (liabilities) | 1 610.21 | 2 701.90 | 10 317.34 | 17 346.62 | 21 414.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.