LanDynamic ApS — Credit Rating and Financial Key Figures
CVR number: 29775044
Frederikskaj 2 E, 2450 København SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.17 | -18.53 | -12.38 | -9.53 | -18.20 |
| Total depreciation | -8.35 | -6.96 | |||
| EBIT | -31.52 | -18.53 | -19.34 | -9.53 | -18.20 |
| Other financial income | 64.46 | 62.56 | 60.09 | 58.44 | 55.93 |
| Pre-tax profit | 32.95 | 44.04 | 40.75 | 48.91 | 37.74 |
| Net earnings | 32.95 | 44.04 | 40.75 | 48.91 | 37.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 425.53 | 1 375.66 | 1 323.49 | 1 268.93 | 1 211.86 |
| Long term receivables total | 1 425.53 | 1 375.66 | 1 323.49 | 1 268.93 | 1 211.86 |
| Inventories total | |||||
| Current other receivables | 8.00 | ||||
| Short term receivables total | 8.00 | ||||
| Cash and bank deposits | 156.50 | 145.41 | 114.51 | 100.18 | 72.99 |
| Cash and cash equivalents | 156.50 | 145.41 | 114.51 | 100.18 | 72.99 |
| Balance sheet total (assets) | 1 590.03 | 1 521.07 | 1 438.00 | 1 369.11 | 1 284.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 293.67 | 1 212.21 | 1 138.45 | 1 057.20 | 971.11 |
| Profit of the financial year | 32.95 | 44.04 | 40.75 | 48.91 | 37.74 |
| Shareholders equity total | 1 564.61 | 1 495.65 | 1 422.00 | 1 353.11 | 1 268.85 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 25.42 | 25.42 | 16.00 | 16.00 | 16.00 |
| Current liabilities total | 25.42 | 25.42 | 16.00 | 16.00 | 16.00 |
| Balance sheet total (liabilities) | 1 590.03 | 1 521.07 | 1 438.00 | 1 369.11 | 1 284.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.