Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Maskincenter Felsted A/S — Credit Rating and Financial Key Figures
CVR number: 41458305
Juelsbjerg 2, Felsted 6200 Aabenraa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 217.33 | 3 930.46 | 4 033.71 | 4 053.12 | 3 118.09 |
| Costs of management | -1 787.69 | -1 859.56 | -1 504.07 | -1 682.51 | -1 764.38 |
| Costs of distribution | - 987.48 | - 888.58 | - 912.45 | -1 124.98 | - 968.60 |
| EBIT | 442.16 | 1 182.32 | 1 617.19 | 1 245.63 | 385.11 |
| Other financial income | 6.33 | 26.99 | 71.55 | 62.47 | 53.13 |
| Other financial expenses | - 237.80 | - 385.45 | - 570.56 | - 497.78 | - 320.56 |
| Net income from associates (fin.) | -14.85 | ||||
| Pre-tax profit | 195.84 | 823.87 | 1 118.18 | 810.33 | 117.68 |
| Income taxes | -46.51 | - 156.23 | 82.15 | 68.60 | |
| Net earnings | 149.33 | 667.64 | 1 200.33 | 878.92 | 117.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 318.88 | 311.57 | 341.39 | 364.06 | 393.97 |
| Tangible assets total | 318.88 | 311.57 | 341.39 | 364.06 | 393.97 |
| Participating interests | 33.68 | ||||
| Investments total | 33.68 | ||||
| Long term receivables total | |||||
| Finished products/goods | 10 335.07 | 10 995.93 | 11 331.66 | 11 162.69 | 12 164.28 |
| Inventories total | 10 335.07 | 10 995.93 | 11 331.66 | 11 162.69 | 12 164.28 |
| Current trade debtors | 1 959.17 | 1 612.33 | 4 307.58 | 3 160.11 | 1 989.58 |
| Current amounts owed by group member comp. | 215.15 | 605.07 | 789.83 | 818.58 | 781.85 |
| Prepayments and accrued income | 77.38 | 60.70 | 79.30 | 107.22 | 96.93 |
| Current other receivables | 350.02 | 563.81 | 61.30 | 46.89 | 74.15 |
| Current deferred tax assets | 133.24 | 81.47 | |||
| Short term receivables total | 2 734.96 | 2 923.39 | 5 238.00 | 4 132.80 | 2 942.50 |
| Cash and bank deposits | 27.40 | 15.16 | 20.50 | 15.08 | 16.47 |
| Cash and cash equivalents | 27.40 | 15.16 | 20.50 | 15.08 | 16.47 |
| Balance sheet total (assets) | 13 449.98 | 14 246.04 | 16 931.55 | 15 674.63 | 15 517.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 150.00 | 200.00 | 300.00 | ||
| Retained earnings | 2 166.74 | 2 316.07 | 2 783.71 | 3 684.04 | 4 562.96 |
| Profit of the financial year | 149.33 | 667.64 | 1 200.33 | 878.92 | 117.68 |
| Shareholders equity total | 2 966.07 | 3 483.71 | 4 684.03 | 5 362.96 | 5 180.64 |
| Provisions | 104.46 | 22.31 | 22.62 | 22.62 | |
| Non-current other liabilities | 511.41 | ||||
| Non-current deferred tax liabilities | 490.07 | 507.22 | 481.26 | 497.73 | |
| Non-current liabilities total | 511.41 | 490.07 | 507.22 | 481.26 | 497.73 |
| Current loans from credit institutions | 6 213.02 | 5 715.48 | 7 299.17 | 6 123.84 | 6 326.43 |
| Current trade creditors | 1 353.55 | 2 825.22 | 1 388.70 | 1 312.79 | 1 405.46 |
| Current owed to group member | 202.20 | 209.22 | 168.63 | 170.45 | |
| Short-term deferred tax liabilities | 4.81 | ||||
| Other non-interest bearing current liabilities | 2 405.94 | 1 420.10 | 2 820.90 | 2 202.53 | 1 913.91 |
| Current liabilities total | 9 972.50 | 10 167.81 | 11 717.99 | 9 807.79 | 9 816.24 |
| Balance sheet total (liabilities) | 13 449.98 | 14 246.04 | 16 931.55 | 15 674.63 | 15 517.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.