Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jakobsen Group Holding ApS — Credit Rating and Financial Key Figures
CVR number: 34581436
Søndervang 34, 6780 Skærbæk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 76 050.00 | 82 580.83 | 102 031.74 |
| Employee benefit expenses | -24 020.00 | -22 142.15 | -20 235.16 |
| Other operating expenses | -1 217.00 | - 669.48 | -11 070.52 |
| Total depreciation | -7 662.00 | -9 744.32 | -9 037.25 |
| EBIT | 43 151.00 | 50 024.88 | 61 688.81 |
| Other financial income | 174.00 | 249.66 | 295.07 |
| Other financial expenses | -5 231.00 | -11 396.68 | -10 332.65 |
| Net income from associates (fin.) | 138.00 | 132.20 | -8.25 |
| Pre-tax profit | 38 232.00 | 39 010.06 | 51 642.98 |
| Income taxes | -7 799.00 | -8 270.97 | -11 506.84 |
| Net earnings | 30 433.00 | 30 739.09 | 40 136.14 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible rights | 8 860.00 | 12 063.25 | |
| Goodwill | 3.00 | ||
| Intangible assets total | 8 863.00 | 12 063.25 | |
| Land and waters | 241 679.00 | 288 917.70 | 377 772.38 |
| Buildings | 31 537.00 | 29 789.08 | 4 738.76 |
| Machinery and equipment | 39 007.00 | 37 159.46 | 39 308.37 |
| Other tangible assets | 19 225.00 | 24 976.70 | 27 687.50 |
| Tangible assets total | 331 448.00 | 380 842.93 | 449 507.00 |
| Participating interests | 1 039.00 | 1 533.99 | 15 343.42 |
| Investments total | 1 039.00 | 1 533.99 | 15 343.42 |
| Non-current loans receivable | 1 946.00 | 1 946.45 | 1 946.45 |
| Long term receivables total | 1 946.00 | 1 946.45 | 1 946.45 |
| Raw materials and consumables | 25 440.00 | 30 219.43 | 21 897.47 |
| Other stocks | 22.80 | ||
| Finished products/goods | 4 293.00 | 4 349.46 | 4 356.46 |
| Advance payments | 1 550.00 | ||
| Inventories total | 29 733.00 | 34 568.89 | 27 826.73 |
| Current trade debtors | 16 581.00 | 13 692.42 | 32 623.74 |
| Prepayments and accrued income | 715.00 | 732.78 | 678.09 |
| Current other receivables | 6 909.00 | 5 822.26 | 3 970.81 |
| Short term receivables total | 24 205.00 | 20 247.47 | 37 272.63 |
| Cash and bank deposits | 9 061.00 | 8 859.42 | 28 257.81 |
| Cash and cash equivalents | 9 061.00 | 8 859.42 | 28 257.81 |
| Balance sheet total (assets) | 406 295.00 | 460 062.40 | 560 154.04 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 180.00 | 180.00 | 180.00 |
| Asset revaluation reserve | 31 965.00 | 48 104.14 | 59 453.47 |
| Shares repurchased | 6 114.00 | 5 451.00 | 6 927.50 |
| Other reserves | - 225 814.21 | ||
| Retained earnings | 34 370.00 | 47 775.01 | 64 823.26 |
| Profit of the financial year | 30 433.00 | 30 739.09 | 40 136.14 |
| Minority interest (BS) | 43 445.00 | 55 023.05 | 61 221.33 |
| Shareholders equity total | 146 507.00 | 187 272.29 | 6 927.50 |
| Provisions | 14 410.00 | 19 970.13 | 22 198.76 |
| Non-current loans from credit institutions | 137 421.00 | 167 280.56 | 184 158.07 |
| Non-current leasing loans | 22 245.00 | 22 236.94 | 9 302.16 |
| Non-current other liabilities | 1 036.00 | 46.50 | 46.50 |
| Non-current deferred tax liabilities | 718.75 | ||
| Non-current liabilities total | 160 702.00 | 190 282.75 | 193 506.73 |
| Current loans from credit institutions | 51 322.00 | 31 563.53 | 64 325.83 |
| Advances received | 4.00 | 3.50 | 3.50 |
| Current trade creditors | 16 956.00 | 14 031.36 | 26 858.57 |
| Current owed to participating | 2 830.00 | 4.23 | 4.23 |
| Short-term deferred tax liabilities | 6 027.00 | 6 863.45 | 12 707.01 |
| Other non-interest bearing current liabilities | 7 537.00 | 10 071.17 | 7 807.71 |
| Current liabilities total | 84 676.00 | 62 537.24 | 111 706.84 |
| Balance sheet total (liabilities) | 406 295.00 | 460 062.40 | 334 339.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.