Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jemeka ApS — Credit Rating and Financial Key Figures
CVR number: 44961555
M.A. Schultz Vej 17, 9000 Aalborg
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 730.43 | 1 121.76 | 1 079.71 | 1 011.57 | 965.38 |
| Other operating income | 8.04 | 9.61 | |||
| Purchases during the financial year | - 625.78 | - 587.44 | |||
| External services | -83.76 | -90.52 | |||
| Gross profit | 214.30 | 324.80 | 380.65 | 310.05 | 297.02 |
| Employee benefit expenses | - 158.94 | - 151.88 | |||
| Other operating expenses | -0.39 | ||||
| Total depreciation | -26.74 | -98.65 | |||
| EBIT | 96.76 | 125.04 | 172.06 | 124.37 | 46.10 |
| Other financial income | 10.20 | 11.12 | |||
| Other financial expenses | -1.56 | -1.85 | |||
| Income from other inv. held as non-curr. assets | 0.64 | ||||
| Net income from associates (fin.) | 2.04 | 1.23 | |||
| Pre-tax profit | 84.76 | 92.32 | 134.42 | 135.06 | 57.25 |
| Income taxes | -31.06 | -28.29 | |||
| Net earnings | 84.76 | 92.32 | 134.42 | 104.00 | 28.95 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 8.24 | 5.23 | |||
| Goodwill | 244.97 | 157.45 | |||
| Intangible assets total | 253.20 | 162.69 | |||
| Land and waters | 26.93 | 28.61 | |||
| Buildings | 2.39 | 1.74 | |||
| Machinery and equipment | 10.88 | 12.64 | |||
| Advance payments and construction in progress | 0.51 | ||||
| Tangible assets total | 40.71 | 42.99 | |||
| Participating interests | 7.22 | 5.63 | |||
| Investments total | 590.04 | 628.27 | 542.70 | 12.19 | 9.96 |
| Non-current loans receivable | 13.60 | 15.50 | |||
| Long term receivables total | 13.60 | 15.50 | |||
| Finished products/goods | 55.26 | 61.27 | |||
| Inventories total | 55.26 | 61.27 | |||
| Current trade debtors | 118.92 | 122.73 | |||
| Current owed by particip. interest comp. | 0.14 | 0.75 | |||
| Prepayments and accrued income | 4.10 | 6.31 | |||
| Current other receivables | 3.77 | 3.22 | |||
| Short term receivables total | 126.94 | 133.01 | |||
| Other current investments | 51.92 | 87.90 | |||
| Cash and bank deposits | 24.86 | 91.94 | 128.95 | ||
| Cash and cash equivalents | 24.86 | 143.86 | 216.85 | ||
| Balance sheet total (assets) | 590.04 | 628.27 | 567.57 | 645.76 | 642.27 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 303.71 | 363.35 | 427.29 | 0.04 | 0.04 |
| Other reserves | 0.06 | ||||
| Retained earnings | -84.76 | -92.32 | - 134.42 | -59.50 | 18.21 |
| Profit of the financial year | 84.76 | 92.32 | 134.42 | 104.00 | 28.95 |
| Minority interest (BS) | 441.69 | 448.42 | |||
| Shareholders equity total | 303.71 | 363.35 | 427.29 | 486.23 | 495.68 |
| Provisions | 15.91 | 12.54 | 12.91 | ||
| Non-current leasing loans | 3.73 | 3.41 | |||
| Non-current deferred tax liabilities | 8.38 | 4.64 | |||
| Non-current liabilities total | 12.10 | 8.05 | |||
| Current loans from credit institutions | 11.66 | 4.95 | |||
| Advances received | 0.86 | 0.97 | |||
| Current trade creditors | 52.09 | 56.41 | |||
| Short-term deferred tax liabilities | 28.84 | 33.22 | |||
| Other non-interest bearing current liabilities | 41.19 | 29.92 | |||
| Accruals and deferred income | 0.24 | 0.15 | |||
| Current liabilities total | 134.88 | 125.63 | |||
| Balance sheet total (liabilities) | 303.71 | 363.35 | 443.19 | 645.76 | 642.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.