Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MCDS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31472490
Nils Erlings Allé 10, Dyrup 5250 Odense SV
sjl@mcdsinvest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29.93 | 26.51 | 18.59 | 38.12 | 31.26 |
| Wages and salaries | -6.00 | -6.00 | -6.00 | -6.00 | -9.00 |
| Social security expenses | -15.54 | -22.74 | -16.29 | -23.43 | -26.10 |
| EBIT | 8.39 | -2.23 | -3.70 | 8.70 | -3.84 |
| Other financial income | 214.60 | 15.50 | 260.14 | 0.03 | 0.06 |
| Other financial expenses | -0.10 | -9.18 | -0.13 | ||
| Net income from associates (fin.) | 245.36 | 221.06 | 377.94 | 242.47 | 140.79 |
| Pre-tax profit | 468.25 | 225.15 | 634.37 | 251.19 | 136.88 |
| Income taxes | -56.36 | -0.98 | |||
| Net earnings | 468.25 | 225.15 | 578.02 | 250.20 | 136.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 953.31 | 2 174.37 | 2 552.30 | 2 794.77 | 2 935.56 |
| Investments total | 1 953.31 | 2 174.37 | 2 552.30 | 2 794.77 | 2 935.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.41 | ||||
| Current deferred tax assets | 5.96 | 7.64 | 4.40 | 3.42 | 3.01 |
| Short term receivables total | 5.96 | 7.64 | 4.40 | 3.42 | 3.43 |
| Other current investments | 847.91 | 839.59 | |||
| Cash and bank deposits | 17.81 | 31.06 | 2.77 | 72.44 | 2.36 |
| Cash and cash equivalents | 865.72 | 870.65 | 2.77 | 72.44 | 2.36 |
| Balance sheet total (assets) | 2 824.99 | 3 052.65 | 2 559.47 | 2 870.63 | 2 941.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 207.31 | 1 428.37 | 1 806.30 | 2 048.77 | 2 189.56 |
| Retained earnings | - 667.21 | - 420.01 | - 572.80 | - 237.25 | - 127.83 |
| Profit of the financial year | 468.25 | 225.15 | 578.02 | 250.20 | 136.88 |
| Shareholders equity total | 1 133.36 | 1 358.50 | 1 936.52 | 2 186.72 | 2 323.60 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 56.36 | ||||
| Other non-interest bearing current liabilities | 1 691.63 | 1 694.15 | 566.59 | 683.90 | 617.74 |
| Current liabilities total | 1 691.63 | 1 694.15 | 622.95 | 683.90 | 617.74 |
| Balance sheet total (liabilities) | 2 824.99 | 3 052.65 | 2 559.47 | 2 870.63 | 2 941.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.