Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JENS MADSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 25295528
Tusbækvej 31, Feldborg 7540 Haderup
tel: 97454377
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 628.47 | 741.78 | 780.65 | 689.40 | 803.65 |
| Other operating income | 117.01 | 63.18 | 1.57 | 174.50 | |
| External services | -40.68 | - 100.04 | - 391.32 | - 131.35 | - 153.01 |
| Gross profit | 704.81 | 704.92 | 390.91 | 558.05 | 825.14 |
| Other operating expenses | -41.56 | ||||
| Total depreciation | - 469.52 | - 377.60 | - 507.19 | - 520.28 | - 641.96 |
| EBIT | 193.73 | 327.32 | - 116.28 | 37.77 | 183.18 |
| Other financial income | 63.78 | 105.52 | 110.74 | 216.53 | 215.43 |
| Other financial expenses | -14.10 | -13.90 | -8.54 | -1.65 | -0.42 |
| Income from other inv. held as non-curr. assets | 6.27 | 1.46 | |||
| Net income from associates (fin.) | 1 209.28 | 2 004.73 | 2 872.44 | 2 273.67 | 2 319.93 |
| Pre-tax profit | 1 458.94 | 2 425.14 | 2 858.37 | 2 526.32 | 2 718.13 |
| Income taxes | -47.51 | -87.02 | 7.05 | -52.38 | -83.59 |
| Net earnings | 1 411.43 | 2 338.12 | 2 865.41 | 2 473.94 | 2 634.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 132.99 | 132.99 | 132.99 | 132.99 | 100.00 |
| Machinery and equipment | 2 873.59 | 3 195.20 | 3 459.58 | 2 939.30 | 2 849.83 |
| Tangible assets total | 3 006.58 | 3 328.19 | 3 592.57 | 3 072.29 | 2 949.83 |
| Holdings in group member companies | 5 775.05 | 7 130.57 | 8 838.51 | 9 412.74 | 10 017.16 |
| Participating interests | 48.13 | 97.34 | 701.84 | 851.28 | 1 016.80 |
| Investments total | 5 823.17 | 7 227.90 | 9 540.35 | 10 264.02 | 11 033.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 764.27 | 1 036.97 | 1 617.49 | 1 510.38 | 3 380.27 |
| Current owed by particip. interest comp. | 350.10 | 433.21 | 406.71 | 152.83 | 162.87 |
| Prepayments and accrued income | 72.74 | 13.79 | 2.14 | 1.91 | |
| Current other receivables | 163.63 | 221.15 | 166.86 | ||
| Current deferred tax assets | 331.38 | 763.70 | 1 427.17 | 564.69 | 690.91 |
| Short term receivables total | 2 609.37 | 2 527.76 | 3 632.02 | 2 230.03 | 4 235.96 |
| Cash and bank deposits | 1 159.11 | 1 626.55 | 775.52 | 2 386.63 | 1 261.22 |
| Cash and cash equivalents | 1 159.11 | 1 626.55 | 775.52 | 2 386.63 | 1 261.22 |
| Balance sheet total (assets) | 12 598.23 | 14 710.40 | 17 540.46 | 17 952.97 | 19 480.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 600.00 | 1 100.00 | 1 100.00 | 600.00 |
| Other reserves | 4 865.67 | 6 270.41 | 8 242.85 | 8 966.52 | 9 736.45 |
| Retained earnings | 4 363.54 | 3 770.24 | 3 035.91 | 4 077.65 | 5 181.66 |
| Profit of the financial year | 1 411.43 | 2 338.12 | 2 865.41 | 2 473.94 | 2 634.53 |
| Shareholders equity total | 11 365.65 | 13 103.76 | 15 369.18 | 16 743.12 | 18 277.65 |
| Provisions | 453.34 | 462.70 | 453.33 | 414.71 | 387.73 |
| Non-current loans from credit institutions | 443.33 | 350.00 | 154.00 | 66.00 | |
| Non-current liabilities total | 443.33 | 350.00 | 154.00 | 66.00 | |
| Current loans from credit institutions | 93.34 | 93.34 | 88.00 | 88.00 | 66.00 |
| Current trade creditors | 32.97 | 59.81 | 31.11 | 33.71 | 35.94 |
| Current owed to group member | 5.34 | ||||
| Short-term deferred tax liabilities | 172.03 | 640.80 | 1 380.15 | 558.68 | 657.48 |
| Other non-interest bearing current liabilities | 37.58 | 59.36 | 48.76 | 56.16 | |
| Current liabilities total | 335.92 | 793.95 | 1 563.96 | 729.14 | 815.58 |
| Balance sheet total (liabilities) | 12 598.23 | 14 710.40 | 17 540.46 | 17 952.97 | 19 480.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.