Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fender Service ApS — Credit Rating and Financial Key Figures
CVR number: 39466023
Vesterhavsgade 141, 6700 Esbjerg
sales@shipadvisor.dk
tel: 26441881
https://www.shipadvisor.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 614.33 | 953.96 | 1 038.08 | 1 620.06 | 2 159.05 |
| Employee benefit expenses | - 585.52 | - 872.39 | - 992.16 | -1 628.33 | -1 816.11 |
| Other operating expenses | -75.49 | ||||
| Total depreciation | -0.56 | -0.56 | -0.56 | -11.56 | -11.56 |
| EBIT | 28.25 | 81.00 | 45.36 | -95.32 | 331.37 |
| Other financial income | 0.05 | 0.26 | 0.94 | ||
| Other financial expenses | -19.13 | -8.49 | -3.74 | -1.78 | -4.81 |
| Pre-tax profit | 9.16 | 72.51 | 41.62 | -96.84 | 327.50 |
| Income taxes | -1.49 | -16.19 | -9.23 | 21.61 | -73.71 |
| Net earnings | 7.67 | 56.32 | 32.39 | -75.23 | 253.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.81 | 2.25 | 1.69 | 45.13 | 33.56 |
| Tangible assets total | 2.81 | 2.25 | 1.69 | 45.13 | 33.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 68.03 | 134.96 | 170.16 | 204.42 | 181.69 |
| Inventories total | 68.03 | 134.96 | 170.16 | 204.42 | 181.69 |
| Current trade debtors | 84.75 | 12.56 | 254.22 | ||
| Current amounts owed by group member comp. | 11.66 | 16.15 | |||
| Prepayments and accrued income | 3.08 | ||||
| Current other receivables | 0.09 | 15.67 | |||
| Current deferred tax assets | 22.31 | 2.09 | |||
| Short term receivables total | 87.92 | 28.23 | 288.19 | 18.24 | |
| Cash and bank deposits | 251.46 | 521.21 | 57.88 | 0.04 | 323.07 |
| Cash and cash equivalents | 251.46 | 521.21 | 57.88 | 0.04 | 323.07 |
| Balance sheet total (assets) | 322.30 | 746.34 | 257.96 | 537.78 | 556.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 64.48 | 72.16 | 28.48 | 60.87 | - 214.36 |
| Profit of the financial year | 7.67 | 56.32 | 32.39 | -75.23 | 253.80 |
| Shareholders equity total | 122.16 | 178.48 | 110.87 | 35.64 | 289.43 |
| Provisions | 1.36 | 0.49 | 0.37 | 0.37 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | 2.56 | |||
| Current owed to participating | 9.69 | 7.83 | 0.39 | 0.54 | 0.23 |
| Short-term deferred tax liabilities | 17.35 | 26.41 | 9.48 | 51.61 | |
| Other non-interest bearing current liabilities | 188.99 | 542.19 | 119.92 | 489.56 | 214.93 |
| Current liabilities total | 198.78 | 567.37 | 146.72 | 502.14 | 266.77 |
| Balance sheet total (liabilities) | 322.30 | 746.34 | 257.96 | 537.78 | 556.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.