Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOKALBOLIG FREDERIKSBERG ApS — Credit Rating and Financial Key Figures
CVR number: 31756286
Falkoner Alle 66, 2000 Frederiksberg
frederiksberg@lokalbolig.dk
tel: 41890710
http://www.lokalbolig.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 858.58 | 2 365.48 | 1 503.53 | 2 628.52 | 3 263.14 |
| Employee benefit expenses | -2 031.61 | -1 963.12 | -1 669.41 | -1 946.94 | -2 199.59 |
| Total depreciation | -18.60 | -18.60 | -28.97 | -21.30 | -12.00 |
| EBIT | 2 808.37 | 383.76 | - 194.85 | 660.28 | 1 051.54 |
| Other financial income | 48.22 | 101.83 | 111.10 | 138.42 | |
| Other financial expenses | -30.11 | -35.48 | -84.18 | - 107.45 | -79.42 |
| Pre-tax profit | 2 778.26 | 396.50 | - 177.20 | 663.93 | 1 110.54 |
| Income taxes | - 616.32 | -92.74 | 32.67 | - 150.11 | - 250.91 |
| Net earnings | 2 161.94 | 303.76 | - 144.52 | 513.82 | 859.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 49.63 | 37.63 | 25.63 | ||
| Machinery and equipment | 60.45 | 41.85 | 23.25 | ||
| Tangible assets total | 60.45 | 41.85 | 72.88 | 37.63 | 25.63 |
| Investments total | 95.28 | 98.15 | 98.15 | 101.11 | 101.50 |
| Non-current loans receivable | 80.23 | 80.23 | 80.23 | 80.23 | 80.23 |
| Long term receivables total | 80.23 | 80.23 | 80.23 | 80.23 | 80.23 |
| Inventories total | |||||
| Current trade debtors | 386.14 | 268.47 | 370.82 | 229.60 | 156.96 |
| Current amounts owed by group member comp. | 1 367.19 | 2 826.71 | 2 584.04 | 2 909.35 | 4 468.40 |
| Current other receivables | 2.06 | 60.10 | 11.24 | 40.74 | 24.32 |
| Current deferred tax assets | 0.12 | 0.90 | 33.57 | ||
| Short term receivables total | 1 755.51 | 3 156.19 | 2 999.67 | 3 179.69 | 4 649.68 |
| Cash and bank deposits | 2 469.39 | ||||
| Cash and cash equivalents | 2 469.39 | ||||
| Balance sheet total (assets) | 4 460.86 | 3 376.42 | 3 250.94 | 3 398.67 | 4 857.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 500.00 | |||
| Retained earnings | - 950.03 | 711.92 | 1 015.68 | 871.16 | 1 384.98 |
| Profit of the financial year | 2 161.94 | 303.76 | - 144.52 | 513.82 | 859.63 |
| Shareholders equity total | 2 336.92 | 1 640.68 | 996.16 | 1 509.98 | 2 369.61 |
| Provisions | 0.36 | 0.36 | |||
| Non-current deferred tax liabilities | 615.94 | 93.52 | 116.18 | 250.91 | |
| Non-current liabilities total | 615.94 | 93.52 | 116.18 | 250.91 | |
| Current loans from credit institutions | 481.99 | 852.92 | 775.84 | 901.29 | |
| Advances received | 393.29 | 161.87 | 185.20 | 85.83 | 285.60 |
| Current trade creditors | 118.63 | 90.34 | 117.36 | 272.63 | 79.11 |
| Current owed to participating | 17.58 | 28.10 | 354.93 | 15.45 | 86.79 |
| Short-term deferred tax liabilities | 318.67 | 615.94 | 93.52 | 116.18 | |
| Other non-interest bearing current liabilities | 659.83 | 263.99 | 650.85 | 622.41 | 767.19 |
| Current liabilities total | 1 508.01 | 1 642.22 | 2 254.78 | 1 772.15 | 2 236.17 |
| Balance sheet total (liabilities) | 4 460.86 | 3 376.42 | 3 250.94 | 3 398.67 | 4 857.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.