Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
X3M ApS — Credit Rating and Financial Key Figures
CVR number: 17633538
Klostervej 3 A, Vemmetofte 4640 Faxe
tel: 41415250
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 203.16 | - 128.25 | - 151.11 | - 155.35 | |
| Gross profit | - 203.16 | - 128.25 | - 151.11 | - 155.35 | - 149.34 |
| Employee benefit expenses | -14.91 | -21.90 | -20.89 | -54.42 | -71.92 |
| EBIT | - 218.07 | - 150.15 | - 172.00 | - 209.77 | - 221.26 |
| Other financial income | 33.21 | 2.00 | 28.32 | 3.66 | |
| Other financial expenses | - 142.00 | -2.88 | -0.68 | -0.66 | -1.40 |
| Income from other inv. held as non-curr. assets | 420.00 | - 142.80 | 334.15 | 667.52 | 463.41 |
| Pre-tax profit | 93.13 | - 293.83 | 189.78 | 460.76 | 240.76 |
| Income taxes | -31.03 | 64.64 | -41.75 | - 101.51 | -52.97 |
| Net earnings | 62.11 | - 229.19 | 148.03 | 359.25 | 187.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.25 | ||||
| Current other receivables | 11.77 | 20.47 | 20.35 | 18.40 | 45.18 |
| Current deferred tax assets | 669.13 | 733.77 | 692.02 | 590.51 | 337.54 |
| Short term receivables total | 680.90 | 754.25 | 712.37 | 608.90 | 388.97 |
| Other current investments | 1 511.69 | 1 215.76 | 1 460.37 | 2 234.85 | 2 158.20 |
| Cash and bank deposits | 9.92 | 19.05 | 699.87 | 60.55 | 405.50 |
| Cash and cash equivalents | 1 521.62 | 1 234.81 | 2 160.23 | 2 295.40 | 2 563.71 |
| Balance sheet total (assets) | 2 202.52 | 1 989.06 | 2 872.60 | 2 904.30 | 2 952.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 300.00 | 300.00 | 300.00 | 300.00 | |
| Retained earnings | -63.48 | - 229.19 | -80.50 | 78.75 | |
| Profit of the financial year | 62.11 | - 229.19 | 148.03 | 359.25 | 187.79 |
| Shareholders equity total | 498.63 | 270.81 | 418.84 | 778.75 | 466.54 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1 703.89 | 1 718.25 | 2 453.76 | 2 125.55 | 2 486.14 |
| Current liabilities total | 1 703.89 | 1 718.25 | 2 453.76 | 2 125.55 | 2 486.14 |
| Balance sheet total (liabilities) | 2 202.52 | 1 989.06 | 2 872.60 | 2 904.30 | 2 952.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.