Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MELLOW CHOCOLATE ApS — Credit Rating and Financial Key Figures
CVR number: 41257903
Malmparken 6, 2750 Ballerup
info@mellowcopenhagen.com
tel: 61364609
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53.06 | -47.00 | 1 372.21 | 1 830.51 | 1 917.23 |
| Employee benefit expenses | -5.55 | - 306.00 | - 694.59 | -1 439.50 | -2 006.10 |
| Total depreciation | - 120.25 | - 230.00 | - 240.86 | - 158.45 | - 429.93 |
| EBIT | -72.75 | - 583.00 | 436.75 | 232.57 | - 518.80 |
| Other financial income | 0.10 | 0.76 | 7.38 | ||
| Other financial expenses | -23.45 | -58.00 | -83.56 | - 184.69 | - 275.92 |
| Pre-tax profit | -96.20 | - 641.00 | 353.29 | 48.65 | - 787.33 |
| Income taxes | 21.16 | 141.00 | -27.71 | -71.33 | -63.13 |
| Net earnings | -75.03 | - 500.00 | 325.58 | -22.68 | - 850.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 40.27 | 38.91 | 37.55 | ||
| Intangible assets total | 40.27 | 38.91 | 37.55 | ||
| Machinery and equipment | 485.00 | 506.00 | 1 490.87 | 1 699.79 | 2 477.19 |
| Advance payments and construction in progress | 230.95 | ||||
| Tangible assets total | 485.00 | 506.00 | 1 490.87 | 1 930.75 | 2 477.19 |
| Investments total | 56.00 | 63.17 | 63.17 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 203.97 | 304.00 | |||
| Finished products/goods | 402.50 | 545.90 | 383.80 | ||
| Inventories total | 203.97 | 304.00 | 402.50 | 545.90 | 383.80 |
| Current trade debtors | 34.13 | 89.00 | 188.50 | 367.45 | 274.41 |
| Current amounts owed by group member comp. | 3.75 | 7.50 | |||
| Prepayments and accrued income | 9.29 | 42.84 | |||
| Current other receivables | 89.80 | 19.00 | 142.54 | ||
| Current deferred tax assets | 21.16 | 162.00 | 134.46 | 63.13 | |
| Short term receivables total | 145.09 | 270.00 | 465.51 | 443.62 | 324.74 |
| Cash and bank deposits | 395.90 | 264.00 | 344.91 | 76.09 | 89.94 |
| Cash and cash equivalents | 395.90 | 264.00 | 344.91 | 76.09 | 89.94 |
| Balance sheet total (assets) | 1 229.97 | 1 400.00 | 2 807.23 | 3 098.44 | 3 313.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 73.49 | 73.00 | 73.49 | 78.09 | 81.99 |
| Share premium account | 495.41 | 296.10 | |||
| Retained earnings | 616.51 | 541.00 | 41.53 | 367.11 | 839.83 |
| Profit of the financial year | -75.03 | - 500.00 | 325.58 | -22.68 | - 850.46 |
| Shareholders equity total | 614.97 | 114.00 | 440.60 | 917.92 | 367.45 |
| Non-current loans from credit institutions | 600.00 | 1 253.00 | 1 240.43 | 973.10 | 1 068.49 |
| Non-current leasing loans | 596.43 | 496.67 | 840.20 | ||
| Non-current liabilities total | 600.00 | 1 253.00 | 1 836.85 | 1 469.78 | 1 908.69 |
| Current loans from credit institutions | 161.33 | 440.18 | 163.65 | ||
| Current trade creditors | 15.00 | 15.00 | 43.00 | 77.73 | 269.86 |
| Current owed to participating | 250.00 | 200.00 | |||
| Other non-interest bearing current liabilities | 18.00 | 75.45 | 192.83 | 403.56 | |
| Current liabilities total | 15.00 | 33.00 | 529.78 | 710.75 | 1 037.08 |
| Balance sheet total (liabilities) | 1 229.97 | 1 400.00 | 2 807.23 | 3 098.44 | 3 313.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.