SKAKO Concrete A/S — Credit Rating and Financial Key Figures
CVR number: 43788396
Bygmestervej 2, 5600 Faaborg
skakoconcrete@skako.com
tel: 63616100
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 55 131.00 | |
| Costs of management | -22.00 | -30 173.00 |
| Costs of distribution | -31 619.00 | |
| EBIT | -22.00 | -6 661.00 |
| Other financial income | 7.00 | 446.00 |
| Other financial expenses | -4 509.00 | |
| Pre-tax profit | -15.00 | -10 724.00 |
| Income taxes | 1 660.00 | |
| Net earnings | -15.00 | -9 064.00 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Development expenditure | 7 022.00 | |
| Goodwill | 80 691.00 | |
| Intangible assets total | 87 713.00 | |
| Land and waters | 20 005.00 | |
| Machinery and equipment | 4 634.00 | |
| Tangible assets total | 24 639.00 | |
| Other non-current investments | 4 853.00 | |
| Investments total | 4 853.00 | |
| Non-current other receivables | 256.00 | |
| Long term receivables total | 256.00 | |
| Semifinished products | 967.00 | |
| Raw materials and consumables | 9 851.00 | |
| Finished products/goods | 43 073.00 | |
| Inventories total | 53 891.00 | |
| Current trade debtors | 41 173.00 | |
| Prepayments and accrued income | 1 163.00 | |
| Current other receivables | 7.00 | 13 932.00 |
| Current deferred tax assets | 4 678.00 | |
| Short term receivables total | 7.00 | 60 946.00 |
| Cash and bank deposits | 387.00 | 6 243.00 |
| Cash and cash equivalents | 387.00 | 6 243.00 |
| Balance sheet total (assets) | 394.00 | 238 541.00 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 400.00 | 9 000.00 |
| Other reserves | 239.00 | |
| Retained earnings | 71 385.00 | |
| Profit of the financial year | -15.00 | -9 064.00 |
| Shareholders equity total | 385.00 | 71 560.00 |
| Provisions | 2 688.00 | |
| Non-current loans from credit institutions | 27 897.00 | |
| Non-current deferred tax liabilities | 2 935.00 | |
| Non-current liabilities total | 30 832.00 | |
| Current loans from credit institutions | 65 716.00 | |
| Current trade creditors | 41 764.00 | |
| Current owed to group member | 4 055.00 | |
| Short-term deferred tax liabilities | 28.00 | |
| Other non-interest bearing current liabilities | 9.00 | 12 899.00 |
| Accruals and deferred income | 8 999.00 | |
| Current liabilities total | 9.00 | 133 461.00 |
| Balance sheet total (liabilities) | 394.00 | 238 541.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.