Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Surf Shack ApS — Credit Rating and Financial Key Figures
CVR number: 40391754
Nørre Farimagsgade 63, 1364 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 544.95 | 932.45 | 1 328.79 | 1 000.62 | 1 063.88 |
| Employee benefit expenses | - 308.49 | - 681.99 | - 891.30 | - 953.38 | - 695.86 |
| Total depreciation | -14.52 | -7.26 | -7.26 | -4.93 | -0.00 |
| EBIT | 221.94 | 243.20 | 430.23 | 42.31 | 368.02 |
| Other financial income | 8.88 | 2.05 | |||
| Other financial expenses | -2.01 | -6.62 | -3.96 | -1.06 | -0.61 |
| Pre-tax profit | 219.93 | 236.57 | 426.28 | 50.13 | 369.46 |
| Income taxes | - 116.67 | -52.04 | -94.81 | -11.25 | -81.48 |
| Net earnings | 103.26 | 184.53 | 331.47 | 38.87 | 287.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.19 | 12.19 | 4.93 | 0.00 | |
| Tangible assets total | 12.19 | 12.19 | 4.93 | 0.00 | |
| Investments total | 89.08 | 91.08 | 88.26 | 93.88 | 96.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.25 | 33.06 | 34.83 | 67.76 | 72.04 |
| Current amounts owed by group member comp. | 31.89 | 771.63 | |||
| Current owed by particip. interest comp. | 437.10 | 966.58 | |||
| Prepayments and accrued income | 1.72 | 4.50 | 7.89 | ||
| Current other receivables | 100.00 | 100.00 | 100.00 | ||
| Short term receivables total | 41.87 | 37.56 | 914.36 | 604.86 | 1 138.62 |
| Cash and bank deposits | 461.12 | 845.77 | 169.81 | 475.33 | 277.49 |
| Cash and cash equivalents | 461.12 | 845.77 | 169.81 | 475.33 | 277.49 |
| Balance sheet total (assets) | 604.26 | 986.61 | 1 177.36 | 1 174.07 | 1 512.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -69.95 | 108.90 | 293.44 | 624.91 | 663.79 |
| Profit of the financial year | 103.26 | 184.53 | 331.47 | 38.87 | 287.98 |
| Shareholders equity total | 83.31 | 343.44 | 674.91 | 713.78 | 1 001.77 |
| Provisions | 24.60 | 1.45 | 0.47 | ||
| Non-current owed to group member | 179.93 | 179.93 | 50.00 | ||
| Non-current liabilities total | 179.93 | 179.93 | 50.00 | ||
| Current trade creditors | 74.90 | 210.70 | 55.33 | 91.00 | 68.76 |
| Current owed to participating | 87.19 | 106.21 | |||
| Current owed to group member | 0.94 | 10.67 | |||
| Short-term deferred tax liabilities | 72.34 | 89.19 | 184.98 | 143.68 | 225.16 |
| Other non-interest bearing current liabilities | 169.19 | 160.96 | 201.00 | 138.42 | 110.91 |
| Current liabilities total | 316.42 | 461.78 | 451.98 | 460.29 | 511.04 |
| Balance sheet total (liabilities) | 604.26 | 986.61 | 1 177.36 | 1 174.07 | 1 512.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.