Shapes Audio ApS — Credit Rating and Financial Key Figures
CVR number: 42585262
Johan Mantzius Vej 40, 3460 Birkerød
Support@shapes-audio.dk
https://shapes-audio.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 18.51 | 13.36 |
| Costs of manufacturing | -18.10 | -0.35 |
| External services | -0.89 | |
| Rents | -8.32 | |
| Gross profit | -32.45 | -37.51 |
| Costs of management | -32.86 | -41.31 |
| Other operating expenses | -19.52 | -2.27 |
| Total depreciation | -9.57 | |
| EBIT | -51.97 | -49.35 |
| Other financial income | 0.00 | |
| Other financial expenses | -0.02 | |
| Pre-tax profit | -51.99 | -49.35 |
| Net earnings | -51.99 | -49.35 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 10.40 | |
| Investments total | 10.40 | |
| Long term receivables total | ||
| Semifinished products | 20.19 | |
| Finished products/goods | 42.81 | 89.17 |
| Inventories total | 63.00 | 89.17 |
| Short term receivables total | ||
| Cash and bank deposits | 0.03 | 1.74 |
| Cash and cash equivalents | 0.03 | 1.74 |
| Balance sheet total (assets) | 63.03 | 101.30 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other reserves | -7.72 | |
| Retained earnings | -60.56 | |
| Profit of the financial year | -51.99 | -49.35 |
| Shareholders equity total | -19.70 | -69.91 |
| Non-current advances received | 41.00 | 132.84 |
| Non-current liabilities total | 41.00 | 132.84 |
| Other non-interest bearing current liabilities | 41.74 | 38.37 |
| Current liabilities total | 41.74 | 38.37 |
| Balance sheet total (liabilities) | 63.03 | 101.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.