Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOK - TEST A/S — Credit Rating and Financial Key Figures
CVR number: 44517728
Emdrupvej 102, 2400 København NV
tel: 39673167
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 860.38 | 867.57 | 889.04 | 884.26 | 2 193.43 |
| Total depreciation | -60.66 | -60.66 | -60.66 | -1 000.66 | -10.63 |
| EBIT | 799.73 | 806.91 | 828.38 | - 116.40 | 2 182.80 |
| Other financial income | 413.23 | 257.64 | 351.66 | 466.18 | 271.61 |
| Other financial expenses | -43.50 | - 233.00 | -43.56 | -53.62 | -93.97 |
| Pre-tax profit | 1 169.46 | 831.55 | 1 136.49 | 296.16 | 2 360.44 |
| Income taxes | - 254.91 | - 180.62 | - 263.55 | - 286.81 | - 423.93 |
| Net earnings | 914.55 | 650.93 | 872.94 | 9.35 | 1 936.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 276.16 | 6 215.51 | 6 154.85 | 5 154.19 | 946.34 |
| Tangible assets total | 6 276.16 | 6 215.51 | 6 154.85 | 5 154.19 | 946.34 |
| Participating interests | 16.46 | 16.46 | 16.46 | 16.46 | 16.46 |
| Investments total | 16.46 | 16.46 | 16.46 | 16.46 | 16.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5 962.97 | 6 660.66 | 7 317.12 | 7 787.06 | 10 693.62 |
| Short term receivables total | 5 962.97 | 6 660.66 | 7 317.12 | 7 787.06 | 10 693.62 |
| Other current investments | 1 878.35 | 1 692.13 | 1 827.11 | 1 995.46 | |
| Cash and bank deposits | 388.35 | 505.91 | 812.16 | 750.34 | 5 853.90 |
| Cash and cash equivalents | 2 266.70 | 2 198.05 | 2 639.26 | 2 745.79 | 5 853.90 |
| Balance sheet total (assets) | 14 522.30 | 15 090.67 | 16 127.70 | 15 703.52 | 17 510.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 10 597.71 | 11 512.25 | 12 163.18 | 13 036.12 | 13 045.47 |
| Profit of the financial year | 914.55 | 650.93 | 872.94 | 9.35 | 1 936.51 |
| Shareholders equity total | 12 012.25 | 12 663.18 | 13 536.12 | 13 545.47 | 15 481.98 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 216.44 | 96.83 | 205.24 | 225.53 | 54.45 |
| Other non-interest bearing current liabilities | 2 293.60 | 2 330.66 | 2 373.84 | 1 932.51 | 1 973.90 |
| Accruals and deferred income | 12.50 | ||||
| Current liabilities total | 2 510.04 | 2 427.49 | 2 591.58 | 2 158.04 | 2 028.35 |
| Balance sheet total (liabilities) | 14 522.30 | 15 090.67 | 16 127.70 | 15 703.52 | 17 510.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.