Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I AM GREENHOUSE II ApS — Credit Rating and Financial Key Figures
CVR number: 31420075
Greve Main 12, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 75.61 | 50.50 | 42.17 | 1 211.15 | 1 490.42 |
| Total depreciation | -11.27 | -11.27 | |||
| EBIT | 75.61 | 39.23 | 30.90 | 1 211.15 | 1 490.42 |
| Other financial income | 80.39 | 104.51 | 83.61 | 0.58 | |
| Other financial expenses | -30.42 | -27.82 | -43.96 | -59.20 | -2 920.81 |
| Pre-tax profit | 45.19 | 91.80 | 91.45 | 1 235.56 | -1 429.80 |
| Income taxes | -9.94 | -10.67 | -10.41 | - 262.75 | 313.64 |
| Net earnings | 35.25 | 81.13 | 81.04 | 972.81 | -1 116.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 674.07 | 1 662.80 | 1 651.53 | 49 500.00 | |
| Tangible assets total | 1 674.07 | 1 662.80 | 1 651.53 | 49 500.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.00 | 30.13 | 135.00 | ||
| Current amounts owed by group member comp. | 2 024.73 | 2 090.12 | 2 194.63 | 3 238.03 | 4.96 |
| Current other receivables | 9.94 | 0.13 | |||
| Current deferred tax assets | 313.64 | ||||
| Short term receivables total | 2 029.73 | 2 130.20 | 2 329.76 | 3 238.03 | 318.60 |
| Cash and bank deposits | 219.47 | 205.39 | 65.05 | 1 171.63 | 29.81 |
| Cash and cash equivalents | 219.47 | 205.39 | 65.05 | 1 171.63 | 29.81 |
| Balance sheet total (assets) | 3 923.27 | 3 998.39 | 4 046.34 | 4 409.66 | 49 848.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 800.13 | 2 835.38 | 2 916.51 | 2 997.56 | 3 970.37 |
| Profit of the financial year | 35.25 | 81.13 | 81.04 | 972.81 | -1 116.16 |
| Shareholders equity total | 2 960.38 | 3 041.51 | 3 122.56 | 4 095.37 | 2 979.21 |
| Non-current loans from credit institutions | 940.80 | 863.17 | 835.86 | ||
| Non-current deferred tax liabilities | 10.67 | 10.41 | 262.75 | ||
| Non-current liabilities total | 940.80 | 873.84 | 846.27 | 262.75 | |
| Current loans from credit institutions | 39.00 | 39.00 | |||
| Current trade creditors | 3.00 | 15.00 | |||
| Current owed to participating | 8.00 | 8.00 | 8.00 | ||
| Current owed to group member | 11.10 | 11.10 | 4.85 | 32.49 | 46 591.40 |
| Short-term deferred tax liabilities | 9.94 | 10.67 | 262.75 | ||
| Other non-interest bearing current liabilities | -0.00 | 15.00 | 19.05 | 15.06 | |
| Current liabilities total | 22.09 | 83.04 | 77.52 | 51.54 | 46 869.21 |
| Balance sheet total (liabilities) | 3 923.27 | 3 998.39 | 4 046.34 | 4 409.66 | 49 848.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.