Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØRGE NØRGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 67093011
Bækgade 14, Blans 6400 Sønderborg
info@bnisolering.dk
tel: 74461529
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 619.91 | 867.03 | 852.68 | 901.96 | 742.32 |
| Employee benefit expenses | - 446.60 | - 653.80 | - 790.99 | - 724.76 | - 636.51 |
| Total depreciation | -54.41 | -68.67 | -45.22 | -28.74 | -79.69 |
| EBIT | 118.89 | 144.56 | 16.46 | 148.46 | 26.11 |
| Other financial income | 0.29 | ||||
| Other financial expenses | -10.86 | -3.85 | -5.73 | -7.00 | -3.97 |
| Pre-tax profit | 108.03 | 140.71 | 11.02 | 141.46 | 22.14 |
| Income taxes | -17.72 | -28.96 | -7.37 | -18.75 | -2.79 |
| Net earnings | 90.32 | 111.75 | 3.65 | 122.71 | 19.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.73 | 152.23 | 122.23 | 98.50 | 103.65 |
| Tangible assets total | 46.73 | 152.23 | 122.23 | 98.50 | 103.65 |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Non-current other receivables | 80.75 | 63.75 | |||
| Long term receivables total | 80.75 | 63.75 | |||
| Raw materials and consumables | 377.83 | 407.68 | 302.81 | 237.09 | 380.86 |
| Inventories total | 377.83 | 407.68 | 302.81 | 237.09 | 380.86 |
| Current trade debtors | 95.62 | 15.84 | 226.49 | 27.48 | 58.32 |
| Prepayments and accrued income | 1.88 | 1.88 | 4.25 | 29.63 | |
| Current other receivables | 10.00 | 6.08 | 26.95 | ||
| Current deferred tax assets | 38.88 | 9.92 | 2.56 | ||
| Short term receivables total | 134.50 | 27.64 | 240.93 | 37.81 | 114.90 |
| Cash and bank deposits | 21.00 | 88.63 | 5.00 | 342.96 | 97.89 |
| Cash and cash equivalents | 21.00 | 88.63 | 5.00 | 342.96 | 97.89 |
| Balance sheet total (assets) | 592.06 | 688.19 | 682.97 | 809.11 | 773.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | |||
| Retained earnings | -17.93 | 72.38 | 134.14 | 87.79 | 210.50 |
| Profit of the financial year | 90.32 | 111.75 | 3.65 | 122.71 | 19.35 |
| Shareholders equity total | 197.38 | 309.14 | 312.79 | 385.50 | 354.85 |
| Provisions | 0.75 | ||||
| Non-current loans from credit institutions | 29.86 | 0.84 | |||
| Non-current liabilities total | 29.86 | 0.84 | |||
| Current loans from credit institutions | 58.96 | ||||
| Current trade creditors | 95.97 | 171.57 | 139.07 | 202.99 | 280.73 |
| Short-term deferred tax liabilities | 16.19 | 18.24 | |||
| Other non-interest bearing current liabilities | 257.85 | 197.13 | 164.14 | 196.43 | 109.48 |
| Accruals and deferred income | 11.00 | 9.50 | 8.00 | 8.00 | 9.00 |
| Current liabilities total | 364.82 | 378.21 | 370.17 | 423.61 | 417.45 |
| Balance sheet total (liabilities) | 592.06 | 688.19 | 682.97 | 809.11 | 773.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.