KAILO yoga ApS — Credit Rating and Financial Key Figures
CVR number: 42403911
Badstuestræde 11, 1209 København K
info@kailoyoga.dk
https://www.kailoyoga.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 330.11 | 267.40 | 954.29 |
Employee benefit expenses | -73.79 | - 249.45 | - 776.40 |
Total depreciation | -6.55 | -6.55 | -6.55 |
EBIT | - 410.44 | 11.41 | 171.33 |
Other financial expenses | -22.77 | -29.70 | -26.66 |
Pre-tax profit | - 433.22 | -18.29 | 144.68 |
Net earnings | - 433.22 | -18.29 | 144.68 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 26.19 | 19.64 | 13.09 |
Tangible assets total | 26.19 | 19.64 | 13.09 |
Other receivables | 124.45 | 124.45 | 124.45 |
Investments total | 124.45 | 124.45 | 124.45 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 19.61 | 47.93 | 66.37 |
Current other receivables | 18.54 | ||
Short term receivables total | 19.61 | 47.93 | 84.91 |
Cash and bank deposits | 0.03 | ||
Cash and cash equivalents | 0.03 | ||
Balance sheet total (assets) | 170.28 | 192.03 | 222.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 438.86 | - 457.15 | |
Profit of the financial year | - 433.22 | -18.29 | 144.68 |
Shareholders equity total | - 393.22 | - 417.15 | - 272.47 |
Non-current liabilities total | |||
Current loans from credit institutions | 186.66 | 184.03 | 106.28 |
Current trade creditors | 11.96 | 13.22 | 6.75 |
Current owed to participating | 248.83 | 279.33 | 248.52 |
Other non-interest bearing current liabilities | 116.04 | 132.60 | 133.39 |
Current liabilities total | 563.49 | 609.18 | 494.93 |
Balance sheet total (liabilities) | 170.28 | 192.03 | 222.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.