Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSC INVEST ESBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 33581165
Byvej 1 A, 8543 Hornslet
tel: 70267266
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 347.90 | 1 361.74 | 1 269.53 | 1 174.71 | 997.32 |
| Employee benefit expenses | - 365.47 | -1 094.42 | -1 614.37 | -1 614.60 | |
| Reduction in value of non-current assets | 237.74 | 720.00 | -3 240.00 | 15.85 | |
| EBIT | 1 585.65 | 1 716.27 | -3 064.89 | - 423.81 | - 617.29 |
| Other financial income | 33.06 | 37.10 | 47.17 | ||
| Other financial expenses | - 324.12 | - 409.72 | - 382.62 | - 375.88 | - 378.06 |
| Pre-tax profit | 1 294.58 | 1 306.55 | -3 447.51 | - 762.60 | - 948.18 |
| Income taxes | - 284.55 | - 230.52 | 760.65 | 135.70 | 210.80 |
| Net earnings | 1 010.03 | 1 076.03 | -2 686.85 | - 626.90 | - 737.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29 220.00 | 29 940.00 | 26 700.00 | 26 930.00 | 26 930.00 |
| Tangible assets total | 29 220.00 | 29 940.00 | 26 700.00 | 26 930.00 | 26 930.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.78 | 40.41 | 43.83 | 27.06 | 58.71 |
| Prepayments and accrued income | 55.36 | ||||
| Current other receivables | 16.30 | 17.98 | 58.19 | 94.15 | 196.11 |
| Current deferred tax assets | 48.94 | 75.31 | 279.79 | ||
| Short term receivables total | 27.07 | 58.39 | 150.96 | 196.51 | 589.98 |
| Other current investments | 1 128.37 | 344.64 | |||
| Cash and bank deposits | 4 005.49 | 3 468.45 | 2 397.76 | 337.79 | 354.27 |
| Cash and cash equivalents | 4 005.49 | 3 468.45 | 2 397.76 | 1 466.16 | 698.91 |
| Balance sheet total (assets) | 33 252.56 | 33 466.84 | 29 248.71 | 28 592.68 | 28 218.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 080.00 | 1 000.00 | |||
| Retained earnings | 7 841.70 | 7 851.73 | 8 927.76 | 6 240.90 | 5 614.01 |
| Profit of the financial year | 1 010.03 | 1 076.03 | -2 686.85 | - 626.90 | - 737.38 |
| Shareholders equity total | 10 011.73 | 10 007.76 | 6 320.90 | 5 694.01 | 4 956.63 |
| Provisions | 2 132.00 | 2 306.13 | 1 594.41 | 1 534.02 | 1 590.80 |
| Non-current loans from credit institutions | 10 413.41 | 10 408.22 | 10 408.22 | 10 408.22 | 10 408.22 |
| Non-current owed to group member | 9 861.08 | 9 977.34 | 10 127.87 | 10 260.41 | |
| Non-current other liabilities | 694.40 | 636.29 | 706.64 | 605.45 | 676.65 |
| Non-current liabilities total | 11 107.81 | 20 905.59 | 21 092.20 | 21 141.54 | 21 345.28 |
| Current trade creditors | 106.69 | 163.73 | 166.78 | 152.69 | 145.65 |
| Current owed to group member | 9 724.84 | ||||
| Short-term deferred tax liabilities | 148.55 | 56.40 | |||
| Other non-interest bearing current liabilities | -2.01 | 27.24 | 74.42 | 70.42 | 180.54 |
| Accruals and deferred income | 22.95 | ||||
| Current liabilities total | 10 001.02 | 247.37 | 241.20 | 223.11 | 326.18 |
| Balance sheet total (liabilities) | 33 252.56 | 33 466.84 | 29 248.71 | 28 592.68 | 28 218.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.