Lykkekjærvej 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 39235978
Storegade 31, 8382 Hinnerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 509.47 | 430.65 | -66.68 | 94.67 | -8.10 |
Total depreciation | -16.85 | -16.85 | |||
EBIT | 509.47 | 430.65 | -66.68 | 77.82 | -24.95 |
Other financial expenses | -41.84 | -51.57 | - 110.00 | -90.13 | -84.72 |
Pre-tax profit | 467.62 | 379.08 | - 176.68 | -12.31 | - 109.67 |
Income taxes | -97.02 | -79.00 | -1.74 | ||
Net earnings | 370.60 | 300.08 | - 176.68 | -14.05 | - 109.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 760.89 | 743.47 | 2 428.50 | 2 491.59 | 2 522.64 |
Tangible assets total | 760.89 | 743.47 | 2 428.50 | 2 491.59 | 2 522.64 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 427.58 | 49.16 | 38.87 | ||
Short term receivables total | 427.58 | 49.16 | 38.87 | ||
Cash and bank deposits | 1 067.16 | 1 381.57 | 133.28 | 414.62 | 390.41 |
Cash and cash equivalents | 1 067.16 | 1 381.57 | 133.28 | 414.62 | 390.41 |
Balance sheet total (assets) | 1 828.06 | 2 125.04 | 2 989.36 | 2 955.38 | 2 951.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -27.14 | 343.46 | 643.55 | 466.87 | 452.82 |
Profit of the financial year | 370.60 | 300.08 | - 176.68 | -14.05 | - 109.67 |
Shareholders equity total | 393.46 | 693.55 | 516.87 | 502.82 | 393.15 |
Non-current loans from credit institutions | 1 305.17 | 1 272.04 | 1 237.59 | ||
Non-current owed to group member | 1 135.26 | 1 180.54 | 1 126.20 | 1 110.56 | 1 156.67 |
Non-current other liabilities | 46.00 | ||||
Non-current liabilities total | 1 135.26 | 1 180.54 | 2 431.36 | 2 382.61 | 2 440.26 |
Current loans from credit institutions | 33.13 | 33.13 | 33.79 | ||
Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
Short-term deferred tax liabilities | 97.02 | 76.02 | 1.75 | 1.75 | |
Other non-interest bearing current liabilities | 194.31 | 166.93 | 27.08 | 74.97 | |
Current liabilities total | 299.33 | 250.95 | 41.13 | 69.95 | 118.51 |
Balance sheet total (liabilities) | 1 828.06 | 2 125.04 | 2 989.36 | 2 955.38 | 2 951.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.