Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GREEN SOIL A/S — Credit Rating and Financial Key Figures
CVR number: 78377011
Estrupvej 17, Malt 6600 Vejen
tel: 75360743
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 678.12 | 1 225.10 | 698.29 | 1 538.72 | 785.22 |
| Employee benefit expenses | - 196.94 | - 184.54 | -14.49 | ||
| Total depreciation | - 668.40 | - 377.02 | - 500.06 | - 511.62 | - 403.15 |
| EBIT | 812.78 | 663.54 | 183.75 | 1 027.09 | 382.08 |
| Other financial income | 10.22 | 24.19 | 10.36 | ||
| Other financial expenses | -7.96 | -15.24 | -0.27 | ||
| Pre-tax profit | 804.82 | 648.30 | 193.71 | 1 051.28 | 392.43 |
| Income taxes | - 177.02 | - 142.62 | -42.60 | - 231.28 | -86.33 |
| Net earnings | 627.80 | 505.68 | 151.10 | 820.00 | 306.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 281.42 | 2 065.63 | 1 895.66 | 1 725.70 | 1 656.71 |
| Machinery and equipment | 210.39 | 1 557.17 | 1 227.07 | 885.41 | 551.25 |
| Tangible assets total | 2 491.81 | 3 622.79 | 3 122.74 | 2 611.11 | 2 207.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 086.60 | 302.31 | 161.98 | 656.67 | 592.49 |
| Current amounts owed by group member comp. | 2.73 | ||||
| Prepayments and accrued income | 1.29 | 2.97 | 1.57 | 1.79 | |
| Current other receivables | 311.11 | ||||
| Current deferred tax assets | 569.80 | 449.09 | 503.59 | 476.85 | 555.19 |
| Short term receivables total | 1 660.41 | 1 065.49 | 667.15 | 1 133.52 | 1 149.48 |
| Cash and bank deposits | 1 409.72 | 115.24 | 1 809.21 | 780.85 | 1 432.05 |
| Cash and cash equivalents | 1 409.72 | 115.24 | 1 809.21 | 780.85 | 1 432.05 |
| Balance sheet total (assets) | 5 561.95 | 4 803.52 | 5 599.10 | 4 525.48 | 4 789.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 450.00 | 400.00 | 700.00 | 800.00 | 300.00 |
| Retained earnings | 1 113.02 | 1 340.83 | 1 146.50 | 497.61 | 1 017.61 |
| Profit of the financial year | 627.80 | 505.68 | 151.10 | 820.00 | 306.10 |
| Shareholders equity total | 2 690.83 | 2 746.50 | 2 497.61 | 2 617.61 | 2 123.71 |
| Provisions | 1 573.59 | 1 278.79 | 1 570.10 | 1 410.72 | 1 781.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 566.36 | 311.89 | 506.27 | 37.86 | 154.71 |
| Current owed to participating | 180.00 | 97.11 | 216.13 | ||
| Current owed to group member | 152.59 | 622.12 | |||
| Short-term deferred tax liabilities | 404.84 | 271.44 | 119.02 | 226.45 | 272.10 |
| Other non-interest bearing current liabilities | 326.34 | 25.87 | 103.98 | 135.74 | 241.28 |
| Accruals and deferred income | 16.43 | ||||
| Current liabilities total | 1 297.54 | 778.23 | 1 531.39 | 497.15 | 884.21 |
| Balance sheet total (liabilities) | 5 561.95 | 4 803.52 | 5 599.10 | 4 525.48 | 4 789.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.