FormuePartner ApS — Credit Rating and Financial Key Figures
CVR number: 41435925
Hejrebakken 67, 3500 Værløse
mh@formuepartner.dk
tel: 93980144
www.formuepartner.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 523.28 | 828.34 | 1 160.26 | 1 309.33 | 1 472.14 |
| Employee benefit expenses | - 400.19 | - 198.72 | - 439.98 | - 476.33 | - 476.17 |
| EBIT | 123.09 | 629.62 | 720.29 | 833.00 | 995.98 |
| Other financial income | 2.44 | 2.84 | |||
| Other financial expenses | -2.67 | -2.73 | |||
| Pre-tax profit | 123.09 | 626.96 | 717.56 | 835.44 | 998.82 |
| Income taxes | -27.25 | - 138.46 | - 159.72 | - 184.52 | - 220.71 |
| Net earnings | 95.85 | 488.50 | 557.84 | 650.92 | 778.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 283.08 | 439.17 | 432.46 | 517.43 | 463.26 |
| Current other receivables | 35.25 | ||||
| Short term receivables total | 283.08 | 439.17 | 467.71 | 517.43 | 463.26 |
| Cash and bank deposits | 390.99 | 368.72 | 535.74 | 680.51 | 800.17 |
| Cash and cash equivalents | 390.99 | 368.72 | 535.74 | 680.51 | 800.17 |
| Balance sheet total (assets) | 674.06 | 807.88 | 1 003.45 | 1 197.94 | 1 263.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 95.85 | 488.50 | 557.84 | 650.92 | 778.11 |
| Retained earnings | -95.85 | - 488.50 | - 557.84 | - 650.92 | - 778.11 |
| Profit of the financial year | 95.85 | 488.50 | 557.84 | 650.92 | 778.11 |
| Shareholders equity total | 195.85 | 588.50 | 657.84 | 750.92 | 878.11 |
| Non-current liabilities total | |||||
| Current owed to group member | 27.25 | 135.71 | 295.43 | 104.66 | |
| Short-term deferred tax liabilities | 27.25 | 138.46 | 159.72 | 104.66 | 220.71 |
| Other non-interest bearing current liabilities | 450.97 | 53.68 | 50.19 | 46.94 | 59.95 |
| Current liabilities total | 478.22 | 219.38 | 345.61 | 447.02 | 385.32 |
| Balance sheet total (liabilities) | 674.06 | 807.88 | 1 003.45 | 1 197.94 | 1 263.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.