Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OLE KESSEL CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 15281146
Øster Farimagsgade 79, 2100 København Ø
ole@kessel.dk
tel: 28888777
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19.69 | 32.99 | 28.80 | -31.46 | -27.45 |
| Other operating expenses | -62.80 | -52.54 | -62.60 | ||
| Total depreciation | -5.88 | -0.49 | |||
| EBIT | -49.00 | -20.04 | -33.80 | -31.46 | -27.45 |
| Other financial income | 415.67 | 320.71 | |||
| Other financial expenses | - 250.75 | -1 094.99 | - 311.43 | 5.00 | -60.84 |
| Income from other inv. held as non-curr. assets | 664.87 | 54.08 | 220.45 | 1 065.55 | 546.90 |
| Pre-tax profit | 365.13 | -1 060.95 | - 124.78 | 1 454.76 | 779.33 |
| Income taxes | -80.25 | 233.64 | 26.47 | - 318.94 | - 171.14 |
| Net earnings | 284.88 | - 827.31 | -98.31 | 1 135.82 | 608.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 173.44 | 4 173.44 | 4 173.44 | 4 173.44 | 4 173.44 |
| Machinery and equipment | 0.49 | ||||
| Tangible assets total | 4 173.93 | 4 173.44 | 4 173.44 | 4 173.44 | 4 173.44 |
| Investments total | |||||
| Non-current other receivables | 998.59 | 28.93 | |||
| Long term receivables total | 998.59 | 28.93 | |||
| Inventories total | |||||
| Current trade debtors | 9.65 | 6.01 | 7.71 | 2.17 | |
| Current other receivables | 22 089.02 | 689.13 | 1 660.37 | 539.54 | 575.36 |
| Current deferred tax assets | 237.98 | 266.62 | |||
| Short term receivables total | 22 098.67 | 933.12 | 1 934.69 | 541.71 | 575.36 |
| Other current investments | 4 580.50 | 4 717.88 | 19 630.02 | 20 524.51 | 4 933.00 |
| Cash and bank deposits | 11 208.60 | 29 336.35 | 12 794.52 | 12 469.08 | 27 068.51 |
| Cash and cash equivalents | 15 789.10 | 34 054.22 | 32 424.53 | 32 993.59 | 32 001.51 |
| Balance sheet total (assets) | 42 061.71 | 40 159.38 | 38 532.67 | 37 708.74 | 36 779.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 1 500.00 | 2 000.00 | 1 500.00 | 135.00 |
| Retained earnings | 41 428.81 | 39 313.68 | 36 486.37 | 34 888.06 | 35 888.88 |
| Profit of the financial year | 284.88 | - 827.31 | -98.31 | 1 135.82 | 608.19 |
| Shareholders equity total | 41 951.68 | 40 111.37 | 38 513.06 | 37 648.88 | 36 757.06 |
| Provisions | 0.11 | ||||
| Non-current other liabilities | 65.42 | ||||
| Non-current deferred tax liabilities | 0.01 | 42.37 | |||
| Non-current liabilities total | 65.42 | 0.01 | 42.37 | ||
| Advances received | 5.50 | 5.50 | 5.50 | 5.50 | 6.50 |
| Current trade creditors | 39.00 | 42.51 | 12.00 | 12.00 | 15.63 |
| Other non-interest bearing current liabilities | 2.10 | 0.05 | |||
| Current liabilities total | 44.50 | 48.01 | 19.60 | 17.50 | 22.18 |
| Balance sheet total (liabilities) | 42 061.71 | 40 159.38 | 38 532.67 | 37 708.74 | 36 779.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.