FJ HØNG ApS — Credit Rating and Financial Key Figures
CVR number: 35040897
Hovedgaden 50, 4270 Høng
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 351.00 | 4 353.00 | 4 733.00 | 5 249.00 | 5 783.72 |
| Employee benefit expenses | -3 928.00 | -4 421.00 | -4 323.00 | -4 630.00 | -5 054.90 |
| Total depreciation | -21.00 | -21.00 | -19.00 | -20.00 | -20.86 |
| EBIT | 1 402.00 | -89.00 | 391.00 | 599.00 | 707.96 |
| Other financial income | 2.94 | ||||
| Other financial expenses | -18.00 | -11.00 | -8.00 | -5.00 | -5.03 |
| Pre-tax profit | 1 384.00 | - 100.00 | 383.00 | 594.00 | 705.87 |
| Income taxes | - 305.00 | 20.00 | -86.00 | - 131.00 | - 155.50 |
| Net earnings | 1 079.00 | -80.00 | 297.00 | 463.00 | 550.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.00 | 41.00 | 22.00 | 76.00 | 54.47 |
| Tangible assets total | 62.00 | 41.00 | 22.00 | 76.00 | 54.47 |
| Investments total | 1 022.00 | 1 027.00 | 1 028.73 | ||
| Non-current other receivables | 916.00 | 957.00 | |||
| Long term receivables total | 916.00 | 957.00 | |||
| Finished products/goods | 1 816.00 | 2 038.00 | 1 962.00 | 2 032.00 | 2 221.15 |
| Inventories total | 1 816.00 | 2 038.00 | 1 962.00 | 2 032.00 | 2 221.15 |
| Current trade debtors | 106.00 | 137.00 | 129.00 | 140.00 | 141.54 |
| Prepayments and accrued income | 72.00 | 70.00 | 72.00 | 68.00 | 74.03 |
| Current other receivables | 231.00 | 239.00 | 314.00 | 228.00 | 255.97 |
| Current deferred tax assets | 21.00 | 7.00 | 0.91 | ||
| Short term receivables total | 409.00 | 467.00 | 515.00 | 443.00 | 472.45 |
| Cash and bank deposits | 1 380.00 | 381.00 | 1 136.00 | 1 869.00 | 2 217.37 |
| Cash and cash equivalents | 1 380.00 | 381.00 | 1 136.00 | 1 869.00 | 2 217.37 |
| Balance sheet total (assets) | 4 583.00 | 3 884.00 | 4 657.00 | 5 447.00 | 5 994.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | 67.50 |
| Retained earnings | 189.00 | 1 211.00 | 1 072.00 | 1 308.00 | 1 703.86 |
| Profit of the financial year | 1 079.00 | -80.00 | 297.00 | 463.00 | 550.38 |
| Shareholders equity total | 1 405.00 | 1 268.00 | 1 508.00 | 1 912.00 | 2 401.73 |
| Provisions | 7.00 | 9.00 | |||
| Non-current accruals and deferred income | 54.00 | 39.59 | |||
| Non-current deferred tax liabilities | 296.00 | 14.00 | 111.00 | 123.34 | |
| Non-current liabilities total | 296.00 | 14.00 | 165.00 | 162.93 | |
| Current trade creditors | 1 798.00 | 1 891.00 | 2 137.00 | 2 588.00 | 2 725.39 |
| Other non-interest bearing current liabilities | 1 037.00 | 699.00 | 977.00 | 767.00 | 689.26 |
| Accruals and deferred income | 40.00 | 26.00 | 12.00 | 15.00 | 14.85 |
| Current liabilities total | 2 875.00 | 2 616.00 | 3 126.00 | 3 370.00 | 3 429.50 |
| Balance sheet total (liabilities) | 4 583.00 | 3 884.00 | 4 657.00 | 5 447.00 | 5 994.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.