HS HOLDING, BOLDERSLEV ApS — Credit Rating and Financial Key Figures
CVR number: 25091264
Sønderballe Strand 92, 6100 Haderslev
tel: 74647171
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -92.15 | - 162.07 | |||
Gross profit | -92.15 | - 162.07 | 5 544.97 | - 152.04 | - 500.67 |
Employee benefit expenses | -3 175.62 | ||||
Total depreciation | -1 117.15 | ||||
EBIT | -92.15 | - 162.07 | 1 252.20 | - 152.04 | - 500.67 |
Other financial income | 884.41 | 4 461.13 | 838.27 | 3 925.49 | 5 194.34 |
Other financial expenses | - 496.56 | -91.12 | -4 107.03 | -37.23 | -7.08 |
Net income from associates (fin.) | 3 068.14 | 3 832.75 | 2 877.16 | 5 456.97 | 3 172.66 |
Pre-tax profit | 3 363.85 | 8 040.69 | 860.60 | 9 193.19 | 7 859.25 |
Income taxes | -95.66 | - 962.33 | 156.51 | - 841.92 | -1 026.51 |
Net earnings | 3 268.19 | 7 078.36 | 1 017.11 | 8 351.27 | 6 832.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 35 814.43 | ||||
Machinery and equipment | 1 122.85 | ||||
Tangible assets total | 36 937.27 | ||||
Holdings in group member companies | 2 163.91 | 2 727.63 | 14 247.44 | 13 906.58 | |
Participating interests | 7 243.52 | 6 703.85 | 7 381.01 | 4 453.87 | 5 467.39 |
Investments total | 9 407.43 | 9 431.48 | 7 381.01 | 18 701.31 | 19 373.96 |
Non-curr. owed by group member comp. | 6 045.85 | 11 312.90 | |||
Non-current other receivables | 500.00 | ||||
Long term receivables total | 500.00 | 6 045.85 | 11 312.90 | ||
Inventories total | |||||
Current trade debtors | 10 781.83 | ||||
Current amounts owed by group member comp. | 612.96 | 5 507.08 | 857.99 | 2 087.85 | |
Current owed by particip. interest comp. | 1 319.45 | 2 615.20 | |||
Prepayments and accrued income | 23.23 | ||||
Current other receivables | 18 906.85 | 3 219.75 | 4 850.38 | 5 775.76 | 3 348.46 |
Current deferred tax assets | 931.00 | 703.32 | 413.80 | 351.20 | |
Short term receivables total | 21 770.26 | 8 726.83 | 16 358.76 | 9 662.74 | 5 787.52 |
Other current investments | 19 476.78 | 21 481.15 | 25 962.97 | 27 168.09 | 32 339.02 |
Cash and bank deposits | 4 576.74 | 19 487.65 | 3 847.55 | 3 144.45 | 379.79 |
Cash and cash equivalents | 24 053.52 | 40 968.80 | 29 810.53 | 30 312.54 | 32 718.82 |
Balance sheet total (assets) | 55 231.21 | 59 627.12 | 90 487.57 | 64 722.44 | 69 193.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | 4 000.00 | 114.40 | 2 500.00 | 3 000.00 |
Retained earnings | 48 518.22 | 47 786.41 | 54 710.57 | 53 227.68 | 58 578.95 |
Profit of the financial year | 3 268.19 | 7 078.36 | 1 017.11 | 8 351.27 | 6 832.74 |
Minority interest (BS) | 268.01 | ||||
Shareholders equity total | 54 911.41 | 58 989.77 | 56 235.09 | 64 203.95 | 68 536.69 |
Provisions | 2 253.46 | ||||
Non-current loans from credit institutions | 16 429.41 | ||||
Non-current liabilities total | 16 429.41 | ||||
Current loans from credit institutions | 4 301.38 | ||||
Current trade creditors | 12.00 | 12.00 | 9 827.77 | ||
Current owed to participating | 1.32 | 1.32 | 923.64 | ||
Current owed to group member | 306.48 | ||||
Short-term deferred tax liabilities | 624.02 | 480.23 | 583.99 | ||
Other non-interest bearing current liabilities | 516.83 | 38.26 | 72.52 | ||
Current liabilities total | 319.80 | 637.34 | 15 569.62 | 518.49 | 656.51 |
Balance sheet total (liabilities) | 55 231.21 | 59 627.12 | 90 487.57 | 64 722.44 | 69 193.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.