Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANDSENS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32057659
Hjerting Strandvej 181, Hjerting 6710 Esbjerg V
soren@frandsens.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 164.03 | 3 983.73 | |||
| External services | -91.42 | - 191.00 | |||
| Gross profit | -20.64 | -25.38 | -62.77 | - 255.45 | 3 792.74 |
| EBIT | -20.64 | -25.38 | -62.77 | - 255.45 | 3 792.74 |
| Other financial income | 2 855.60 | 489.09 | 701.65 | 1 964.49 | 1 497.89 |
| Other financial expenses | -99.01 | -2 231.14 | - 707.80 | - 261.86 | -3 469.14 |
| Net income from associates (fin.) | - 186.16 | - 229.16 | 2 234.27 | ||
| Pre-tax profit | 2 549.79 | -1 996.58 | 2 165.35 | 1 447.19 | 1 821.48 |
| Income taxes | - 319.80 | -1.60 | -3.87 | -3.88 | -3.29 |
| Net earnings | 2 229.99 | -1 998.18 | 2 161.48 | 1 443.31 | 1 818.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 425.49 | 1 299.67 | 1 168.79 | ||
| Participating interests | 20.00 | 415.23 | 354.63 | 4 399.89 | |
| Investments total | 20.00 | 1 840.72 | 1 654.30 | 5 568.68 | |
| Non-curr. owed by group member comp. | 7 093.14 | 7 124.81 | 4 373.93 | 4 492.20 | 4 614.69 |
| Non-curr. owed by particip. interest comp. | 5 006.65 | 6 420.92 | 6 540.12 | 6 481.48 | 1 254.95 |
| Long term receivables total | 12 099.80 | 13 545.73 | 10 914.05 | 10 973.68 | 5 869.64 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 747.28 | 1 622.20 | 835.30 | 2 173.06 | 865.35 |
| Current other receivables | 250.00 | 269.19 | |||
| Current deferred tax assets | 26.63 | 76.31 | 146.62 | ||
| Short term receivables total | 1 997.28 | 1 622.20 | 861.93 | 2 249.37 | 1 281.15 |
| Other current investments | 20 256.98 | 15 456.90 | 15 050.11 | 17 006.75 | 14 971.58 |
| Cash and bank deposits | 847.29 | 1 552.68 | 1 051.87 | 4 700.85 | |
| Cash and cash equivalents | 21 104.27 | 17 009.58 | 16 101.98 | 17 006.75 | 19 672.43 |
| Balance sheet total (assets) | 35 201.35 | 32 197.52 | 29 718.67 | 31 884.10 | 32 391.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 5 000.00 | 117.80 | 122.00 | 3 500.00 |
| Other reserves | 1 405.45 | 1 614.26 | 5 493.64 | ||
| Retained earnings | 31 511.23 | 28 741.23 | 25 219.79 | 27 050.46 | 21 114.38 |
| Profit of the financial year | 2 229.99 | -1 998.18 | 2 161.48 | 1 443.31 | 1 818.20 |
| Shareholders equity total | 34 866.23 | 31 868.04 | 29 029.52 | 30 355.03 | 32 051.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 777.20 | ||||
| Current trade creditors | 15.63 | 15.63 | 15.63 | ||
| Current owed to participating | 650.00 | 736.00 | 325.06 | ||
| Current owed to group member | 11.61 | ||||
| Short-term deferred tax liabilities | 318.42 | 300.51 | |||
| Other non-interest bearing current liabilities | 16.70 | 17.36 | 23.53 | 0.25 | |
| Current liabilities total | 335.12 | 329.47 | 689.15 | 1 529.07 | 340.68 |
| Balance sheet total (liabilities) | 35 201.35 | 32 197.52 | 29 718.67 | 31 884.10 | 32 391.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.