ST 13 ApS — Credit Rating and Financial Key Figures
CVR number: 29312044
Søren Nymarks Vej 15, 8270 Højbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 354.51 | 2 758.63 | 2 706.10 | -2 896.66 | 1 578.20 |
External services | -10.13 | -10.13 | -10.31 | -12.59 | -13.16 |
Gross profit | 1 344.39 | 2 748.51 | 2 695.78 | -2 909.25 | 1 565.04 |
EBIT | 1 344.39 | 2 748.51 | 2 695.78 | -2 909.25 | 1 565.04 |
Other financial income | 0.21 | 0.31 | |||
Other financial expenses | -1.32 | -1.42 | -1.28 | -1.14 | -0.94 |
Pre-tax profit | 1 343.06 | 2 747.09 | 2 694.51 | -2 910.18 | 1 564.41 |
Income taxes | 4.90 | 2.54 | 2.55 | 2.97 | 3.03 |
Net earnings | 1 347.97 | 2 749.63 | 2 697.06 | -2 907.21 | 1 567.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 21 406.26 | 24 164.90 | 26 870.99 | 23 974.33 | 25 552.53 |
Investments total | 21 406.26 | 24 164.90 | 26 870.99 | 23 974.33 | 25 552.53 |
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 177.00 | 177.63 | 161.64 | 143.27 | 137.44 |
Short term receivables total | 177.00 | 177.63 | 161.64 | 143.27 | 137.44 |
Cash and bank deposits | 18.90 | 16.82 | 6.42 | 19.06 | 6.19 |
Cash and cash equivalents | 18.90 | 16.82 | 6.42 | 19.06 | 6.19 |
Balance sheet total (assets) | 21 602.16 | 24 359.34 | 27 039.05 | 24 136.66 | 25 696.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 8 500.00 | ||||
Other reserves | 16 530.83 | 19 289.47 | 21 995.56 | 19 098.90 | 12 177.10 |
Retained earnings | 3 537.42 | 2 126.76 | 2 170.30 | 7 764.01 | 3 278.61 |
Profit of the financial year | 1 347.97 | 2 749.63 | 2 697.06 | -2 907.21 | 1 567.45 |
Shareholders equity total | 21 541.22 | 24 290.86 | 26 987.91 | 24 080.71 | 25 648.15 |
Non-current liabilities total | |||||
Current trade creditors | 9.00 | 9.00 | 9.00 | 9.03 | 9.00 |
Current owed to group member | 51.94 | 59.48 | 42.13 | 46.93 | 39.01 |
Current liabilities total | 60.94 | 68.48 | 51.13 | 55.96 | 48.01 |
Balance sheet total (liabilities) | 21 602.16 | 24 359.34 | 27 039.05 | 24 136.66 | 25 696.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.