Aktivvinduespolering ApS
CVR number: 42434078
Torvet 10, 4100 Ringsted
aktivvinduespolering@mail.dk
tel: 28963464
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 925.56 | 678.92 | 549.10 |
Employee benefit expenses | - 610.44 | - 796.29 | - 376.73 |
Total depreciation | -57.14 | -59.64 | -49.64 |
EBIT | 257.97 | - 177.01 | 122.74 |
Other financial expenses | -0.05 | -0.23 | -2.92 |
Pre-tax profit | 257.92 | - 177.24 | 119.82 |
Income taxes | -57.77 | 38.98 | -28.57 |
Net earnings | 200.15 | - 138.26 | 91.25 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 342.86 | 285.71 | 228.57 |
Intangible assets total | 342.86 | 285.71 | 228.57 |
Machinery and equipment | 37.50 | ||
Tangible assets total | 37.50 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 47.45 | 36.90 | 25.92 |
Current deferred tax assets | 38.98 | 10.41 | |
Short term receivables total | 47.45 | 75.88 | 36.33 |
Cash and bank deposits | 51.64 | 86.19 | 34.01 |
Cash and cash equivalents | 51.64 | 86.19 | 34.01 |
Balance sheet total (assets) | 441.95 | 485.28 | 298.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 61.00 | ||
Retained earnings | 200.15 | 0.89 | |
Profit of the financial year | 200.15 | - 138.26 | 91.25 |
Shareholders equity total | 240.15 | 101.89 | 193.14 |
Non-current liabilities total | |||
Current owed to participating | 55.50 | 216.91 | 1.78 |
Short-term deferred tax liabilities | 57.77 | 57.77 | |
Other non-interest bearing current liabilities | 88.53 | 108.70 | 103.98 |
Current liabilities total | 201.80 | 383.39 | 105.77 |
Balance sheet total (liabilities) | 441.95 | 485.28 | 298.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.