CMARC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32674895
Symfonivej 24, 2730 Herlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.35 | -6.35 | -6.35 | -7.45 | -7.88 |
| EBIT | -6.35 | -6.35 | -6.35 | -7.45 | -7.88 |
| Other financial income | 0.11 | ||||
| Other financial expenses | -41.07 | -40.79 | -43.59 | -51.83 | -54.63 |
| Net income from associates (fin.) | 350.16 | 54.86 | 54.44 | 112.35 | 156.51 |
| Pre-tax profit | 302.85 | 7.72 | 4.50 | 53.06 | 94.00 |
| Income taxes | 8.97 | 9.70 | 10.81 | 12.45 | 13.49 |
| Net earnings | 311.82 | 17.42 | 15.31 | 65.51 | 107.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 740.13 | 2 594.98 | 2 649.42 | 2 686.77 | 2 763.28 |
| Investments total | 2 740.13 | 2 594.98 | 2 649.42 | 2 686.77 | 2 763.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 26.33 | 44.82 | 49.69 | ||
| Current other receivables | 0.02 | ||||
| Current deferred tax assets | 25.74 | 19.49 | |||
| Short term receivables total | 25.74 | 19.49 | 26.33 | 44.83 | 49.69 |
| Cash and bank deposits | 1.05 | 3.64 | 2.95 | 11.60 | 8.56 |
| Cash and cash equivalents | 1.05 | 3.64 | 2.95 | 11.60 | 8.56 |
| Balance sheet total (assets) | 2 766.92 | 2 618.11 | 2 678.70 | 2 743.20 | 2 821.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 50.00 | 61.00 | 67.50 | |
| Other reserves | 716.90 | 576.35 | 630.79 | 668.14 | 744.65 |
| Retained earnings | - 209.01 | 243.36 | 156.34 | 73.31 | -5.20 |
| Profit of the financial year | 311.82 | 17.42 | 15.31 | 65.51 | 107.49 |
| Shareholders equity total | 1 001.21 | 962.13 | 977.44 | 992.95 | 1 039.44 |
| Non-current other liabilities | 1 282.61 | 1 235.64 | |||
| Non-current deferred tax liabilities | 1 187.50 | 1 217.70 | 1 169.80 | ||
| Non-current liabilities total | 1 282.61 | 1 235.64 | 1 187.50 | 1 217.70 | 1 169.80 |
| Current loans from credit institutions | 79.03 | 79.03 | 79.03 | 79.03 | 79.03 |
| Current owed to group member | 187.28 | 107.97 | 190.38 | 137.92 | 161.55 |
| Short-term deferred tax liabilities | 49.99 | 22.10 | 9.44 | 34.29 | 31.99 |
| Other non-interest bearing current liabilities | 166.79 | 211.23 | 234.91 | 281.30 | 339.72 |
| Current liabilities total | 483.10 | 420.34 | 513.76 | 532.55 | 612.29 |
| Balance sheet total (liabilities) | 2 766.92 | 2 618.11 | 2 678.70 | 2 743.20 | 2 821.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.