HV COM A/S — Credit Rating and Financial Key Figures
CVR number: 43025961
Bisgården 2, 7500 Holstebro
info@m-com.dk
tel: 73709815
m-com.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 932.10 | 3 804.45 |
Employee benefit expenses | -2 731.23 | -3 526.06 |
Total depreciation | -36.64 | - 125.75 |
EBIT | 1 164.23 | 152.64 |
Other financial income | 1.68 | |
Other financial expenses | -0.83 | -5.55 |
Pre-tax profit | 1 163.41 | 148.77 |
Income taxes | - 261.73 | -35.16 |
Net earnings | 901.68 | 113.61 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 32.65 | 20.50 |
Machinery and equipment | 399.52 | 467.48 |
Tangible assets total | 432.17 | 487.99 |
Other receivables | 28.50 | 28.50 |
Investments total | 28.50 | 28.50 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 242.53 | 1 092.13 |
Prepayments and accrued income | 66.88 | 96.22 |
Current other receivables | 31.80 | |
Short term receivables total | 1 309.41 | 1 220.15 |
Cash and bank deposits | 513.09 | 1 123.43 |
Cash and cash equivalents | 513.09 | 1 123.43 |
Balance sheet total (assets) | 2 283.17 | 2 860.07 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 360.00 | |
Retained earnings | 541.68 | |
Profit of the financial year | 901.68 | 113.61 |
Shareholders equity total | 1 401.68 | 1 515.29 |
Provisions | 17.32 | 20.15 |
Non-current deferred tax liabilities | 244.41 | 32.34 |
Non-current liabilities total | 244.41 | 32.34 |
Current trade creditors | 107.53 | 165.38 |
Short-term deferred tax liabilities | 249.24 | |
Other non-interest bearing current liabilities | 503.64 | 877.68 |
Accruals and deferred income | 8.59 | |
Current liabilities total | 619.77 | 1 292.30 |
Balance sheet total (liabilities) | 2 283.17 | 2 860.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.