HN Erhvervsservice ApS — Credit Rating and Financial Key Figures
CVR number: 42419826
Tvedvej 3, 7490 Aulum
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 577.11 | 2 030.34 | 2 125.57 |
| Employee benefit expenses | - 501.98 | -1 966.85 | -2 115.30 |
| EBIT | 75.13 | 63.49 | 10.27 |
| Other financial income | 0.16 | ||
| Other financial expenses | -1.08 | -0.11 | -0.03 |
| Pre-tax profit | 74.05 | 63.39 | 10.40 |
| Income taxes | -17.81 | -15.35 | -8.62 |
| Net earnings | 56.25 | 48.04 | 1.78 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 14.00 | 24.50 | 30.00 |
| Investments total | 14.00 | 24.50 | 30.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 111.90 | 325.99 | 265.78 |
| Prepayments and accrued income | 9.34 | 15.50 | 21.07 |
| Current other receivables | 8.72 | 18.04 | 27.25 |
| Current deferred tax assets | 26.17 | 14.22 | |
| Short term receivables total | 156.13 | 373.74 | 314.10 |
| Cash and bank deposits | 8.18 | 212.15 | 212.86 |
| Cash and cash equivalents | 8.18 | 212.15 | 212.86 |
| Balance sheet total (assets) | 178.31 | 610.39 | 556.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 56.25 | 104.29 | |
| Profit of the financial year | 56.25 | 48.04 | 1.78 |
| Shareholders equity total | 96.25 | 144.29 | 146.06 |
| Provisions | 3.97 | 7.38 | 10.63 |
| Non-current liabilities total | |||
| Current trade creditors | 0.50 | 4.30 | 0.54 |
| Current owed to participating | 0.36 | 1.01 | |
| Short-term deferred tax liabilities | 14.31 | ||
| Other non-interest bearing current liabilities | 77.23 | 453.42 | 385.42 |
| Current liabilities total | 78.09 | 458.73 | 400.27 |
| Balance sheet total (liabilities) | 178.31 | 610.39 | 556.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.