Income statement (kDKK)
| 2024 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 563.74 |
| EBIT | 563.74 |
| Other financial income | 0.11 |
| Other financial expenses | -17.69 |
| Pre-tax profit | 546.16 |
| Income taxes | - 121.24 |
| Net earnings | 424.92 |
Assets (kDKK)
| 2024 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 1 251.88 |
| Inventories total | 1 251.88 |
| Current trade debtors | 67.26 |
| Current other receivables | 62.49 |
| Short term receivables total | 129.75 |
| Cash and bank deposits | 381.28 |
| Cash and cash equivalents | 381.28 |
| Balance sheet total (assets) | 1 762.90 |
Equity and liabilities (kDKK)
| 2024 | |
|---|---|
| Share capital | 60.00 |
| Profit of the financial year | 424.92 |
| Shareholders equity total | 484.92 |
| Non-current owed to group member | 829.66 |
| Non-current liabilities total | 829.66 |
| Current trade creditors | 327.07 |
| Short-term deferred tax liabilities | 121.24 |
| Current liabilities total | 448.31 |
| Balance sheet total (liabilities) | 1 762.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.