Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PER VETTER ApS — Credit Rating and Financial Key Figures
CVR number: 19396096
Sjællandsvej 6, 9500 Hobro
tel: 98524323
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 349.50 | 19 705.86 | 19 309.11 | 17 287.03 | 16 636.79 |
| Employee benefit expenses | -12 378.21 | -14 727.72 | -11 016.18 | -9 123.91 | -7 212.84 |
| Other operating expenses | - 148.15 | ||||
| Total depreciation | -2 119.82 | -2 264.54 | -2 721.84 | -2 938.32 | -2 757.60 |
| EBIT | 851.47 | 2 713.60 | 5 571.09 | 5 224.80 | 6 518.20 |
| Other financial income | 53.41 | 1.40 | 116.03 | 78.23 | |
| Other financial expenses | -12.60 | -49.42 | - 212.95 | - 204.81 | - 184.82 |
| Pre-tax profit | 838.88 | 2 717.59 | 5 359.54 | 5 136.02 | 6 411.61 |
| Income taxes | - 190.15 | - 604.73 | -1 167.63 | -1 128.64 | -1 425.11 |
| Net earnings | 648.73 | 2 112.86 | 4 191.91 | 4 007.38 | 4 986.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14 248.84 | 14 711.51 | 14 407.30 | 18 225.54 | 17 415.68 |
| Tangible assets total | 14 248.84 | 14 711.51 | 14 407.30 | 18 225.54 | 17 415.68 |
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | ||
| Long term receivables total | 10.00 | 10.00 | 10.00 | ||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 5 254.01 | 5 177.15 | 5 378.42 | 6 893.96 | |
| Current amounts owed by group member comp. | 2 517.06 | ||||
| Prepayments and accrued income | 71.89 | 111.22 | 128.86 | 306.37 | 318.46 |
| Current other receivables | 47.54 | 58.06 | 337.57 | 929.12 | 733.69 |
| Current deferred tax assets | 2.67 | 7.97 | |||
| Short term receivables total | 2 636.49 | 5 423.29 | 5 643.58 | 6 616.58 | 7 954.08 |
| Cash and bank deposits | 740.36 | 3 564.73 | 6 893.86 | 4 614.37 | 7 024.22 |
| Cash and cash equivalents | 740.36 | 3 564.73 | 6 893.86 | 4 614.37 | 7 024.22 |
| Balance sheet total (assets) | 17 645.68 | 23 719.53 | 26 974.74 | 29 486.48 | 32 423.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 343.20 | 450.00 | 2 100.00 | ||
| Retained earnings | 7 281.83 | 7 587.35 | 9 250.21 | 13 442.12 | 15 349.49 |
| Profit of the financial year | 648.73 | 2 112.86 | 4 191.91 | 4 007.38 | 4 986.50 |
| Shareholders equity total | 9 930.56 | 12 043.41 | 15 892.12 | 19 449.49 | 24 436.00 |
| Provisions | 1 994.52 | 1 943.98 | 1 811.28 | 1 954.39 | 2 033.23 |
| Non-current other liabilities | 882.50 | 788.31 | 784.25 | ||
| Non-current deferred tax liabilities | 275.01 | 592.27 | 1 300.33 | 931.53 | 1 157.27 |
| Non-current liabilities total | 1 157.51 | 1 380.58 | 2 084.58 | 931.53 | 1 157.27 |
| Current trade creditors | 1 725.27 | 3 149.99 | 3 796.58 | 4 210.27 | 4 384.37 |
| Current owed to participating | 132.58 | 2 752.93 | |||
| Short-term deferred tax liabilities | 4.91 | ||||
| Other non-interest bearing current liabilities | 2 705.25 | 2 448.64 | 3 385.27 | 2 940.79 | 413.11 |
| Current liabilities total | 4 563.09 | 8 351.56 | 7 186.76 | 7 151.06 | 4 797.48 |
| Balance sheet total (liabilities) | 17 645.68 | 23 719.53 | 26 974.74 | 29 486.48 | 32 423.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.