Income statement (kDKK)
| 2024 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 150.44 |
| Employee benefit expenses | - 738.30 |
| EBIT | 412.14 |
| Other financial income | 0.12 |
| Other financial expenses | -51.74 |
| Pre-tax profit | 360.52 |
| Income taxes | -80.26 |
| Net earnings | 280.26 |
Assets (kDKK)
| 2024 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 2 427.42 |
| Inventories total | 2 427.42 |
| Current trade debtors | 434.72 |
| Short term receivables total | 434.72 |
| Balance sheet total (assets) | 2 862.14 |
Equity and liabilities (kDKK)
| 2024 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 280.26 |
| Shareholders equity total | 320.26 |
| Non-current deferred tax liabilities | 1 681.01 |
| Non-current liabilities total | 1 681.01 |
| Current loans from credit institutions | 585.02 |
| Current trade creditors | 40.12 |
| Short-term deferred tax liabilities | 80.98 |
| Other non-interest bearing current liabilities | 154.74 |
| Current liabilities total | 860.86 |
| Balance sheet total (liabilities) | 2 862.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.